index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
21 |
157 |
151 |
158 |
99 |
108 |
112 |
105 |
114 |
117 |
100 |
112 |
120 |
122 |
128 |
134 |
0 |
215 |
222 |
Przychód Δ r/r |
0.0% |
631.5% |
-4.0% |
4.8% |
-37.7% |
9.5% |
3.4% |
-5.6% |
8.1% |
2.5% |
-14.3% |
12.2% |
6.8% |
1.5% |
5.1% |
4.5% |
-99.9% |
294006.8% |
3.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
3 |
16 |
10 |
18 |
94 |
95 |
98 |
88 |
89 |
97 |
64 |
19 |
52 |
28 |
-45 |
36 |
82 |
182 |
216 |
EBIT Δ r/r |
0.0% |
509.2% |
-39.1% |
82.5% |
420.6% |
0.7% |
2.8% |
-9.9% |
0.8% |
9.7% |
-34.1% |
-70.5% |
177.4% |
-47.0% |
-262.3% |
-179.2% |
129.6% |
122.5% |
18.5% |
EBIT (%) |
12.4% |
10.4% |
6.6% |
11.5% |
95.7% |
87.9% |
87.4% |
83.4% |
77.8% |
83.2% |
64.0% |
16.8% |
43.7% |
22.8% |
-35.2% |
26.7% |
112289.0% |
85.0% |
97.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
67 |
57 |
56 |
53 |
45 |
48 |
46 |
37 |
38 |
47 |
36 |
23 |
20 |
21 |
95 |
EBITDA (mln) |
3 |
27 |
20 |
29 |
105 |
106 |
108 |
99 |
99 |
103 |
67 |
22 |
56 |
33 |
-39 |
42 |
88 |
6 |
0 |
EBITDA(%) |
14.4% |
17.1% |
13.4% |
18.4% |
106.3% |
97.8% |
97.1% |
93.7% |
87.0% |
88.1% |
67.3% |
19.6% |
46.8% |
27.2% |
-30.4% |
31.4% |
120594.5% |
2.9% |
0.0% |
Podatek (mln) |
1 |
3 |
0 |
0 |
4 |
8 |
11 |
9 |
10 |
10 |
2 |
-18 |
2 |
1 |
1 |
4 |
12 |
5 |
6 |
Zysk Netto (mln) |
2 |
13 |
10 |
18 |
23 |
30 |
30 |
26 |
33 |
39 |
16 |
-1 |
12 |
27 |
-46 |
32 |
50 |
23 |
25 |
Zysk netto Δ r/r |
0.0% |
596.4% |
-26.3% |
83.1% |
28.2% |
32.1% |
0.8% |
-14.1% |
28.3% |
17.0% |
-59.2% |
-104.3% |
-1848.2% |
123.2% |
-272.6% |
-168.9% |
58.7% |
-53.3% |
4.9% |
Zysk netto (%) |
8.8% |
8.4% |
6.4% |
11.2% |
23.1% |
27.9% |
27.2% |
24.7% |
29.4% |
33.5% |
16.0% |
-0.6% |
9.9% |
21.8% |
-35.8% |
23.6% |
68654.8% |
10.9% |
11.1% |
EPS |
0.76 |
0.53 |
0.38 |
0.68 |
0.87 |
1.15 |
1.16 |
0.99 |
1.27 |
1.49 |
0.61 |
-0.0259 |
0.45 |
1.01 |
-1.74 |
1.19 |
2.03 |
1.0 |
1.07 |
EPS (rozwodnione) |
0.76 |
0.53 |
0.38 |
0.68 |
0.87 |
1.15 |
1.16 |
0.99 |
1.27 |
1.49 |
0.61 |
-0.0259 |
0.45 |
1.01 |
-1.74 |
1.19 |
2.03 |
1.0 |
1.07 |
Ilośc akcji (mln) |
2 |
25 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
25 |
23 |
23 |
Ważona ilośc akcji (mln) |
2 |
25 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
25 |
23 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |