Capricor Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
245 |
0 |
0 |
2 |
1 |
3 |
4 |
6 |
12 |
5 |
4 |
2 |
11 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.87% |
-49.02% |
24.0% |
-25.00% |
-39.15% |
-3.36% |
-39.50% |
-54.17% |
-30.40% |
-54.58% |
-40.91% |
-30.01% |
36.2% |
-42.38% |
1.6% |
-35.20% |
-65.73% |
-19.44% |
-87.85% |
-88.13% |
-73.96% |
-78.02% |
309.3% |
-100.00% |
422955.7% |
-100.00% |
-100.00% |
inf% |
-99.61% |
inf% |
inf% |
288.7% |
1162.7% |
64.3% |
1.4% |
-63.44% |
-7.92% |
-100.00% |
Marża brutto |
-84.29% |
-112.94% |
-275.97% |
-250.28% |
-196.49% |
-376.28% |
-281.30% |
-591.51% |
-289.98% |
-269.79% |
-357.61% |
-494.49% |
-429.30% |
-574.02% |
-738.92% |
-1328.53% |
-339.66% |
-685.75% |
-300.66% |
-503.76% |
-273.14% |
-522.08% |
-3765.46% |
-15491.93% |
-4646.85% |
-7976.05% |
-1613.66% |
-inf% |
100.0% |
-inf% |
-inf% |
90.0% |
80.7% |
-156.52% |
93.7% |
95.5% |
97.5% |
93.2% |
91.0% |
100.0% |
-30.77% |
0.0% |
Koszty i Wydatki (mln) |
3 |
5 |
4 |
4 |
4 |
5 |
6 |
6 |
4 |
4 |
4 |
3 |
3 |
4 |
5 |
4 |
4 |
3 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
5 |
5 |
4 |
6 |
8 |
7 |
8 |
9 |
11 |
12 |
13 |
13 |
15 |
16 |
15 |
19 |
25 |
EBIT (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-5 |
-5 |
-4 |
-6 |
-8 |
-7 |
-6 |
-8 |
-8 |
-8 |
-7 |
-1 |
-10 |
-12 |
-13 |
-8 |
-25 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
76.0% |
23.3% |
50.7% |
83.8% |
-11.31% |
-15.32% |
-26.75% |
-49.66% |
12.6% |
3.4% |
23.2% |
58.2% |
0.8% |
-30.63% |
-50.38% |
-60.99% |
-55.13% |
-17.58% |
68.8% |
140.5% |
181.8% |
144.9% |
45.7% |
10.2% |
52.6% |
51.7% |
44.0% |
50.1% |
26.4% |
4.5% |
5.8% |
6.0% |
-86.82% |
25.4% |
49.6% |
89.5% |
624.1% |
143.4% |
EBIT (%) |
-133.14% |
-190.99% |
-335.90% |
-312.75% |
-292.41% |
-461.98% |
-408.24% |
-766.55% |
-426.18% |
-404.81% |
-494.25% |
-842.00% |
-689.46% |
-921.39% |
-1030.55% |
-1902.85% |
-510.12% |
-1109.38% |
-503.39% |
-1145.67% |
-667.88% |
-1134.94% |
-6994.72% |
-23211.04% |
-7229.02% |
-12644.77% |
-2490.75% |
0.0% |
-2.61% |
0.0% |
0.0% |
-407.00% |
-842.57% |
-274.04% |
-197.76% |
-110.97% |
-8.79% |
-209.21% |
-291.86% |
-575.24% |
-69.16% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
415 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-4 |
-4 |
-3 |
-3 |
-3 |
-4 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-5 |
-5 |
-4 |
-6 |
-8 |
-7 |
-6 |
-8 |
-8 |
-7 |
-7 |
-1 |
-10 |
-11 |
-13 |
-7 |
-25 |
EBITDA(%) |
-132.17% |
-189.60% |
-335.90% |
-312.75% |
-289.64% |
-461.98% |
-405.28% |
-766.55% |
-426.18% |
-400.41% |
-494.25% |
-842.00% |
-689.46% |
-921.39% |
-1030.55% |
-1883.97% |
-510.12% |
-1107.01% |
-508.08% |
-1160.49% |
-674.16% |
-1129.40% |
-7002.12% |
-23234.48% |
-7233.53% |
-12667.22% |
-2629.27% |
0.0% |
-2.61% |
0.0% |
0.0% |
-405.10% |
-878.65% |
-287.98% |
-207.48% |
-110.97% |
-6.25% |
-202.46% |
-282.88% |
-559.27% |
-65.91% |
nan |
NOPLAT (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-5 |
-4 |
-3 |
-3 |
12 |
-4 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-5 |
-5 |
-4 |
-6 |
-8 |
-7 |
-6 |
-8 |
-8 |
-7 |
-6 |
-1 |
-10 |
-11 |
-12,557 |
-7 |
-24 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-20 |
-0 |
-0 |
-0 |
0 |
-416 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-5 |
-4 |
-3 |
-3 |
12 |
-4 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-1 |
-2 |
-3 |
-4 |
-4 |
-5 |
-5 |
-4 |
-6 |
-8 |
-7 |
-6 |
-8 |
409 |
-7 |
-6 |
-1 |
-10 |
-11 |
-12,557 |
-7 |
-24 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
73.5% |
22.7% |
50.1% |
83.2% |
35.0% |
-14.06% |
-25.95% |
-48.72% |
372.3% |
0.1% |
18.8% |
51.2% |
-126.49% |
-31.38% |
-50.37% |
-61.16% |
-54.92% |
-17.25% |
70.3% |
143.4% |
184.3% |
147.1% |
36.3% |
0.6% |
48.2% |
51.5% |
45.3% |
59.3% |
26.4% |
5336.3% |
6.8% |
2.0% |
-90.26% |
-102.40% |
49.3% |
196387.2% |
833.8% |
149.0% |
Zysk netto (%) |
-137.53% |
-194.43% |
-342.65% |
-319.48% |
-297.86% |
-468.08% |
-415.01% |
-780.20% |
-660.94% |
-416.28% |
-507.93% |
-873.04% |
2586.2% |
-917.73% |
-1020.78% |
-1886.52% |
-503.00% |
-1092.97% |
-498.71% |
-1130.84% |
-661.60% |
-1122.72% |
-6987.31% |
-23187.59% |
-7224.51% |
-12622.31% |
-2326.65% |
0.0% |
-2.53% |
0.0% |
0.0% |
-393.60% |
-817.55% |
13683.1% |
-188.04% |
-103.31% |
-6.30% |
-199.60% |
-276.97% |
-555204.05% |
-63.94% |
nan |
EPS |
-1.3 |
-2.34 |
-1.93 |
-1.79 |
-2.06 |
-2.58 |
-2.61 |
-2.92 |
-2.11 |
-1.71 |
-1.57 |
-1.17 |
4.8 |
-1.36 |
-1.42 |
-1.35 |
-1.05 |
-0.75 |
-0.59 |
-0.43 |
-0.34 |
-0.3 |
-0.23 |
-0.2 |
-0.21 |
-0.23 |
-0.21 |
-0.17 |
-0.26 |
-0.32 |
-0.28 |
-0.26 |
-0.31 |
16.19 |
-0.29 |
-0.25 |
-0.0249 |
-0.31 |
-0.35 |
-379.47 |
-0.16 |
-0.53 |
EPS (rozwodnione) |
-1.3 |
-2.34 |
-1.93 |
-1.79 |
-2.02 |
-2.58 |
-2.61 |
-2.92 |
-2.11 |
-1.71 |
-1.57 |
-1.17 |
4.2 |
-1.36 |
-1.42 |
-1.35 |
-1.05 |
-0.75 |
-0.59 |
-0.43 |
-0.34 |
-0.3 |
-0.23 |
-0.2 |
-0.21 |
-0.23 |
-0.21 |
-0.17 |
-0.26 |
-0.32 |
-0.28 |
-0.26 |
-0.31 |
16.19 |
-0.29 |
-0.25 |
-0.0249 |
-0.31 |
-0.35 |
-379.47 |
-0.16 |
-0.53 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
7 |
15 |
20 |
20 |
22 |
23 |
23 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
26 |
31 |
31 |
32 |
33 |
45 |
46 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
7 |
15 |
20 |
20 |
22 |
23 |
23 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
26 |
31 |
31 |
32 |
33 |
45 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |