index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
434 |
1,052 |
1,091 |
1,440 |
2,052 |
3,922 |
1,980 |
1,702 |
804 |
Przychód Δ r/r |
0.0% |
142.3% |
3.7% |
31.9% |
42.5% |
91.1% |
-49.5% |
-14.1% |
-52.7% |
Marża brutto |
60.8% |
63.3% |
60.2% |
62.6% |
46.5% |
24.6% |
7.6% |
11.2% |
55.3% |
EBIT (mln) |
184 |
470 |
277 |
486 |
430 |
54 |
-947 |
-74 |
179 |
EBIT Δ r/r |
0.0% |
154.9% |
-41.1% |
75.5% |
-11.5% |
-87.5% |
-1856.8% |
-92.2% |
-342.6% |
EBIT (%) |
42.5% |
44.7% |
25.4% |
33.7% |
20.9% |
1.4% |
-47.8% |
-4.3% |
22.2% |
Koszty finansowe (mln) |
0 |
13 |
19 |
13 |
3 |
14 |
17 |
4 |
0 |
EBITDA (mln) |
188 |
510 |
414 |
496 |
439 |
62 |
-854 |
202 |
183 |
EBITDA(%) |
43.4% |
48.5% |
37.9% |
34.5% |
21.4% |
1.6% |
-43.1% |
11.9% |
22.7% |
Podatek (mln) |
53 |
119 |
89 |
83 |
370 |
21 |
237 |
93 |
1 |
Zysk Netto (mln) |
129 |
341 |
303 |
391 |
3,370 |
-9 |
-1,111 |
-38 |
300 |
Zysk netto Δ r/r |
0.0% |
164.5% |
-11.2% |
29.1% |
762.0% |
-100.3% |
12905.2% |
-96.6% |
-891.6% |
Zysk netto (%) |
29.7% |
32.4% |
27.7% |
27.1% |
164.2% |
-0.2% |
-56.1% |
-2.2% |
37.3% |
EPS |
0.87 |
2.3 |
2.0 |
2.59 |
22.42 |
-0.0589 |
-8.11 |
-0.31 |
2.58 |
EPS (rozwodnione) |
0.87 |
2.3 |
2.0 |
2.58 |
22.18 |
-0.0589 |
-8.11 |
-0.31 |
2.57 |
Ilośc akcji (mln) |
148 |
148 |
151 |
151 |
150 |
145 |
137 |
122 |
232 |
Ważona ilośc akcji (mln) |
148 |
148 |
151 |
152 |
152 |
145 |
137 |
122 |
233 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |