Camtek Ltd.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
21 |
22 |
25 |
26 |
26 |
24 |
27 |
28 |
29 |
31 |
23 |
24 |
26 |
27 |
30 |
32 |
33 |
34 |
34 |
32 |
33 |
30 |
37 |
40 |
49 |
57 |
67 |
71 |
74 |
77 |
80 |
82 |
82 |
72 |
74 |
80 |
89 |
97 |
103 |
112 |
117 |
119 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.1% |
12.5% |
7.4% |
8.0% |
13.8% |
25.9% |
-16.85% |
-16.31% |
-11.89% |
-11.40% |
34.3% |
35.5% |
28.4% |
24.7% |
12.8% |
0.6% |
0.1% |
-11.24% |
7.7% |
23.4% |
46.4% |
90.0% |
82.3% |
76.4% |
52.6% |
34.5% |
18.0% |
16.0% |
10.8% |
-6.10% |
-7.31% |
-1.85% |
7.9% |
33.9% |
39.1% |
39.6% |
32.3% |
22.3% |
| Marża brutto |
45.9% |
45.1% |
42.7% |
44.8% |
41.3% |
42.2% |
46.7% |
43.6% |
45.7% |
48.2% |
49.2% |
49.3% |
47.7% |
47.7% |
48.9% |
50.2% |
50.4% |
50.5% |
48.2% |
46.9% |
47.7% |
44.9% |
45.8% |
48.5% |
47.9% |
50.5% |
51.9% |
50.6% |
50.7% |
51.7% |
50.5% |
48.6% |
48.6% |
46.7% |
47.4% |
48.5% |
44.9% |
46.1% |
49.9% |
49.7% |
46.7% |
51.0% |
| Koszty i Wydatki (mln) |
20 |
21 |
24 |
25 |
25 |
24 |
26 |
26 |
26 |
27 |
34 |
21 |
22 |
24 |
26 |
27 |
27 |
27 |
28 |
28 |
29 |
27 |
32 |
34 |
41 |
43 |
50 |
51 |
55 |
58 |
59 |
61 |
62 |
58 |
59 |
61 |
71 |
76 |
77 |
83 |
86 |
86 |
| EBIT (mln) |
0 |
1 |
1 |
2 |
-14 |
0 |
2 |
2 |
3 |
4 |
-11 |
3 |
4 |
4 |
5 |
6 |
6 |
7 |
6 |
4 |
5 |
3 |
5 |
6 |
8 |
14 |
17 |
20 |
19 |
21 |
21 |
21 |
13 |
14 |
15 |
19 |
17 |
21 |
26 |
30 |
31 |
33 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-4010.56% |
-67.31% |
58.7% |
-6.94% |
120.2% |
941.7% |
-734.70% |
71.1% |
29.5% |
-8.15% |
142.8% |
95.1% |
68.4% |
87.0% |
34.7% |
-21.26% |
-26.02% |
-56.92% |
-14.86% |
44.5% |
74.9% |
402.1% |
215.0% |
218.7% |
140.7% |
44.4% |
22.5% |
2.4% |
-33.42% |
-31.73% |
-28.46% |
-7.61% |
33.9% |
49.6% |
73.3% |
55.5% |
81.8% |
54.0% |
| EBIT (%) |
1.7% |
5.2% |
4.3% |
6.8% |
-54.62% |
1.5% |
6.4% |
5.8% |
9.7% |
12.6% |
-48.55% |
12.0% |
14.3% |
13.0% |
15.5% |
17.2% |
18.7% |
19.6% |
18.5% |
13.5% |
13.8% |
9.5% |
14.6% |
15.8% |
16.5% |
25.1% |
25.3% |
28.5% |
26.0% |
26.9% |
26.2% |
25.2% |
15.6% |
19.6% |
20.2% |
23.7% |
19.4% |
21.9% |
25.2% |
26.4% |
26.7% |
27.6% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
4 |
5 |
6 |
6 |
6 |
6 |
5 |
6 |
8 |
5 |
| Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
| Amortyzacja (mln) |
0 |
1 |
1 |
1 |
-1 |
0 |
1 |
2 |
-1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
0 |
3 |
0 |
| EBITDA (mln) |
0 |
1 |
2 |
2 |
-16 |
0 |
2 |
3 |
1 |
4 |
-11 |
3 |
4 |
4 |
5 |
6 |
6 |
7 |
7 |
5 |
5 |
3 |
6 |
7 |
9 |
15 |
18 |
21 |
20 |
20 |
21 |
23 |
24 |
19 |
21 |
25 |
23 |
27 |
26 |
30 |
30 |
33 |
| EBITDA(%) |
2.3% |
5.2% |
6.3% |
6.8% |
59.7% |
1.5% |
8.3% |
12.0% |
9.7% |
12.6% |
-46.26% |
12.0% |
14.3% |
13.0% |
17.0% |
17.2% |
18.7% |
19.6% |
19.9% |
15.1% |
13.8% |
9.5% |
16.1% |
17.2% |
16.5% |
25.1% |
26.2% |
29.5% |
26.0% |
25.3% |
28.0% |
25.2% |
24.9% |
19.6% |
20.2% |
23.7% |
19.4% |
21.9% |
25.2% |
26.4% |
25.7% |
27.6% |
| NOPLAT (mln) |
0 |
0 |
1 |
1 |
-14 |
0 |
2 |
1 |
2 |
4 |
-11 |
3 |
4 |
4 |
5 |
6 |
6 |
7 |
6 |
5 |
5 |
3 |
6 |
7 |
8 |
15 |
17 |
20 |
19 |
20 |
21 |
23 |
24 |
19 |
21 |
25 |
23 |
27 |
31 |
36 |
37 |
38 |
| Podatek (mln) |
-0 |
0 |
0 |
0 |
-3 |
0 |
0 |
0 |
0 |
0 |
-5 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
2 |
7 |
2 |
2 |
2 |
3 |
2 |
2 |
3 |
2 |
2 |
3 |
3 |
4 |
4 |
| Zysk Netto (mln) |
0 |
0 |
1 |
1 |
-12 |
0 |
1 |
1 |
2 |
3 |
-4 |
12 |
3 |
4 |
4 |
5 |
6 |
6 |
7 |
4 |
5 |
3 |
5 |
6 |
8 |
13 |
16 |
19 |
13 |
18 |
19 |
21 |
22 |
17 |
19 |
22 |
21 |
25 |
28 |
33 |
33 |
34 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-17463.24% |
-53.85% |
98.6% |
8.3% |
119.9% |
13645.8% |
-401.71% |
983.4% |
21.9% |
7.1% |
211.7% |
-56.39% |
101.8% |
70.5% |
66.0% |
-18.26% |
-20.20% |
-53.87% |
-26.16% |
44.7% |
66.4% |
380.6% |
194.9% |
207.2% |
66.4% |
37.6% |
22.6% |
11.9% |
69.9% |
-6.16% |
-3.36% |
6.5% |
-4.07% |
43.8% |
50.8% |
48.4% |
58.8% |
38.4% |
| Zysk netto (%) |
0.3% |
0.2% |
2.5% |
3.8% |
-45.81% |
0.1% |
4.7% |
3.8% |
8.0% |
10.7% |
-17.09% |
49.0% |
11.1% |
13.0% |
14.2% |
15.8% |
17.4% |
17.7% |
20.9% |
12.8% |
13.9% |
9.2% |
14.3% |
15.0% |
15.8% |
23.3% |
23.2% |
26.2% |
17.2% |
23.8% |
24.1% |
25.3% |
26.4% |
23.8% |
25.1% |
27.4% |
23.4% |
25.6% |
27.3% |
29.1% |
28.1% |
28.9% |
| EPS |
0.0022 |
0.0017 |
0.02 |
0.03 |
-0.34 |
0.0007 |
0.04 |
0.03 |
0.07 |
0.09 |
-0.11 |
0.33 |
0.08 |
0.1 |
0.12 |
0.14 |
0.16 |
0.17 |
0.19 |
0.11 |
0.12 |
0.07 |
0.14 |
0.15 |
0.19 |
0.31 |
0.36 |
0.42 |
0.29 |
0.39 |
0.4 |
0.43 |
0.49 |
0.39 |
0.42 |
0.49 |
0.46 |
0.55 |
0.62 |
0.71 |
0.67 |
0.75 |
| EPS (rozwodnione) |
0.0022 |
0.0017 |
0.02 |
0.03 |
-0.34 |
0.0007 |
0.04 |
0.03 |
0.07 |
0.09 |
-0.11 |
0.32 |
0.08 |
0.1 |
0.12 |
0.14 |
0.16 |
0.16 |
0.19 |
0.11 |
0.12 |
0.07 |
0.13 |
0.15 |
0.18 |
0.3 |
0.35 |
0.41 |
0.28 |
0.38 |
0.4 |
0.43 |
0.45 |
0.36 |
0.38 |
0.45 |
0.42 |
0.51 |
0.57 |
0.66 |
0.67 |
0.7 |
| Ilośc akcji (mln) |
30 |
30 |
33 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
37 |
39 |
39 |
39 |
39 |
39 |
41 |
43 |
44 |
44 |
44 |
47 |
48 |
48 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
46 |
49 |
46 |
| Ważona ilośc akcji (mln) |
31 |
31 |
33 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
38 |
39 |
39 |
40 |
40 |
40 |
42 |
44 |
45 |
45 |
46 |
48 |
48 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
49 |
49 |
50 |
49 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |