Cardinal Health, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25,034 29,871 47,948 51,136 56,737 65,054 74,911 81,364 86,852 91,091 99,512 98,503 102,644 107,552 101,093 91,084 102,531 121,546 129,976 136,809 145,534 152,922 162,467 181,364 205,012 226,827
Przychód Δ r/r 0.0% 19.3% 60.5% 6.6% 11.0% 14.7% 15.2% 8.6% 6.7% 4.9% 9.2% -1.0% 4.2% 4.8% -6.0% -9.9% 12.6% 18.5% 6.9% 5.3% 6.4% 5.1% 6.2% 11.6% 13.0% 10.6%
Marża brutto 11.3% 10.5% 7.5% 7.9% 7.9% 7.3% 6.7% 6.5% 6.0% 6.2% 5.6% 3.8% 4.1% 4.2% 4.9% 5.7% 5.6% 5.4% 5.0% 5.2% 4.7% 4.5% 4.2% 3.6% 3.4% 3.3%
EBIT (mln) 1,024 1,260 1,487 1,834 2,242 2,337 1,763 1,967 1,374 2,121 1,886 1,307 1,514 1,792 996 1,885 2,161 2,459 2,120 126 2,060 1,773 1,841 1,648 727 1,243
EBIT Δ r/r 0.0% 23.1% 18.1% 23.3% 22.3% 4.3% -24.6% 11.6% -30.2% 54.4% -11.1% -30.7% 15.8% 18.4% -44.4% 89.3% 14.6% 13.8% -13.8% -94.1% 1534.9% -13.9% 3.8% -10.5% -55.9% 71.0%
EBIT (%) 4.1% 4.2% 3.1% 3.6% 4.0% 3.6% 2.4% 2.4% 1.6% 2.3% 1.9% 1.3% 1.5% 1.7% 1.0% 2.1% 2.1% 2.0% 1.6% 0.1% 1.4% 1.2% 1.1% 0.9% 0.4% 0.5%
Koszty finansowe (mln) 429 247 280 341 236 251 764 578 -39 350 219 154 93 95 123 133 141 178 201 329 294 238 180 149 93 67
EBITDA (mln) 1,422 1,570 1,893 2,216 2,622 2,739 2,807 2,562 2,627 2,666 2,488 1,804 1,880 2,157 2,300 2,415 2,649 3,072 2,964 2,887 2,718 2,686 2,624 2,340 2,466 1,978
EBITDA(%) 5.7% 5.3% 3.9% 4.3% 4.6% 4.2% 3.7% 3.1% 3.0% 2.9% 2.5% 1.8% 1.8% 2.0% 2.3% 2.7% 2.6% 2.5% 2.3% 2.1% 1.9% 1.8% 1.6% 1.3% 1.2% 0.9%
Podatek (mln) 303 398 475 575 715 714 583 590 413 634 524 625 552 628 553 635 755 845 630 -487 386 -79 -289 163 376 348
Zysk Netto (mln) 456 680 857 1,056 1,406 1,474 1,051 1,000 1,931 1,301 1,152 642 959 1,069 334 1,166 1,215 1,427 1,288 256 1,363 -3,693 611 -932 261 852
Zysk netto Δ r/r 0.0% 49.0% 26.1% 23.2% 33.1% 4.9% -28.7% -4.8% 93.1% -32.6% -11.5% -44.2% 49.3% 11.5% -68.8% 249.1% 4.2% 17.4% -9.7% -80.1% 432.4% -370.9% -116.5% -252.5% -128.0% 226.4%
Zysk netto (%) 1.8% 2.3% 1.8% 2.1% 2.5% 2.3% 1.4% 1.2% 2.2% 1.4% 1.2% 0.7% 0.9% 1.0% 0.3% 1.3% 1.2% 1.2% 1.0% 0.2% 0.9% -2.4% 0.4% -0.5% 0.1% 0.4%
EPS 1.15 1.61 1.9 2.37 3.08 3.39 2.44 2.38 4.89 3.63 3.22 1.79 2.75 3.1 0.98 3.42 3.66 4.36 4.06 0.82 4.54 -12.6 2.09 -3.34 1.0 3.48
EPS (rozwodnione) 1.12 1.58 1.85 2.33 3.03 3.35 2.41 2.33 4.77 3.57 3.18 1.77 2.72 3.06 0.97 3.38 3.62 4.32 4.03 0.81 4.53 -12.6 2.08 -3.34 1.0 3.45
Ilośc akcji (mln) 417 446 451 446 446 425 431 421 395 358 358 359 349 345 341 341 332 327 317 313 300 293 292 279 261 245
Ważona ilośc akcji (mln) 428 454 463 453 454 430 436 428 405 364 362 361 352 349 344 345 335 330 320 315 301 293 294 279 262 247
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD