Conagra Brands, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 24,594 25,535 27,194 27,630 19,839 14,522 14,567 11,579 12,028 11,606 12,731 12,079 12,303 13,263 15,491 17,703 15,832 11,643 7,827 7,938 9,538 11,054 11,185 11,536 12,277 12,051 11,613
Przychód Δ r/r 0.0% 3.8% 6.5% 1.6% -28.2% -26.8% 0.3% -20.5% 3.9% -3.5% 9.7% -5.1% 1.9% 7.8% 16.8% 14.3% -10.6% -26.5% -32.8% 1.4% 20.2% 15.9% 1.2% 3.1% 6.4% -1.8% -3.6%
Marża brutto 18.5% 15.0% 14.3% 14.8% 19.3% 22.0% 21.3% 24.3% 26.1% 23.4% 22.3% 25.4% 23.7% 21.3% 23.0% 21.0% 20.9% 26.5% 29.9% 29.6% 27.8% 27.8% 28.4% 24.6% 26.6% 27.7% 25.9%
EBIT (mln) 1,440 1,244 1,527 1,670 1,514 1,383 1,267 873 1,231 950 1,146 1,245 1,402 829 1,424 955 -164 585 925 879 795 1,457 1,831 1,413 1,100 853 1,365
EBIT Δ r/r 0.0% -13.6% 22.8% 9.3% -9.3% -8.7% -8.3% -31.1% 41.0% -22.8% 20.7% 8.7% 12.6% -40.9% 71.8% -32.9% -117.1% -457.5% 58.1% -5.0% -9.5% 83.3% 25.6% -22.8% -22.2% -22.4% 60.0%
EBIT (%) 5.9% 4.9% 5.6% 6.0% 7.6% 9.5% 8.7% 7.5% 10.2% 8.2% 9.0% 10.3% 11.4% 6.3% 9.2% 5.4% -1.0% 5.0% 11.8% 11.1% 8.3% 13.2% 16.4% 12.3% 9.0% 7.1% 11.8%
Koszty finansowe (mln) 0 0 0 0 0 0 295 247 226 253 186 160 178 204 276 379 332 298 196 159 391 487 420 380 410 436 417
EBITDA (mln) 2,343 2,102 2,120 2,293 1,911 1,735 1,432 854 1,577 1,246 1,146 1,572 1,763 1,201 1,870 1,558 429 1,255 1,193 1,290 1,548 1,846 2,218 1,789 1,469 1,444 1,966
EBITDA(%) 9.5% 8.2% 7.8% 8.3% 9.6% 11.9% 9.8% 7.4% 13.1% 10.7% 9.0% 13.0% 14.3% 9.1% 12.1% 8.8% 2.7% 10.8% 15.2% 16.3% 16.2% 16.7% 19.8% 15.5% 12.0% 12.0% 16.9%
Podatek (mln) 324 235 422 483 436 355 470 310 366 227 337 362 421 196 400 298 234 225 255 175 219 201 194 290 219 262 4
Zysk Netto (mln) 358 382 639 783 775 880 642 534 765 931 978 726 817 468 774 303 -253 -677 639 808 678 840 1,299 888 684 347 1,152
Zysk netto Δ r/r 0.0% 6.7% 67.0% 22.6% -1.0% 13.6% -27.1% -16.8% 43.2% 21.7% 5.1% -25.8% 12.6% -42.7% 65.4% -60.8% -183.3% 168.0% -194.4% 26.5% -16.1% 23.9% 54.6% -31.6% -23.0% -49.2% 231.9%
Zysk netto (%) 1.5% 1.5% 2.3% 2.8% 3.9% 6.1% 4.4% 4.6% 6.4% 8.0% 7.7% 6.0% 6.6% 3.5% 5.0% 1.7% -1.6% -5.8% 8.2% 10.2% 7.1% 7.6% 11.6% 7.7% 5.6% 2.9% 9.9%
EPS 0.66 0.8 1.25 1.48 1.44 1.54 1.24 1.03 1.52 1.91 2.16 1.63 1.9 1.13 1.88 0.72 -0.59 -1.56 1.48 2.0 1.53 1.72 2.67 1.85 1.43 0.73 2.41
EPS (rozwodnione) 0.65 0.8 1.25 1.47 1.44 1.53 1.23 1.03 1.51 1.9 2.15 1.62 1.88 1.12 1.85 0.7 -0.59 -1.54 1.46 1.98 1.52 1.72 2.66 1.84 1.42 0.72 2.41
Ilośc akcji (mln) 472 476 512 526 529 527 516 518 504 487 453 444 430 413 411 421 426 434 432 404 444 487 486 480 479 479 478
Ważona ilośc akcji (mln) 478 479 514 528 531 531 520 520 507 490 455 447 434 418 418 428 426 438 436 407 446 489 488 482 481 480 478
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD