CACI International Inc

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 221.7 235.997 284.731 480.664 562.05 1 154.304 1 204.16 1 368.09 1 791.947 1 902.653 2 007.474 2 244.766 2 320.131 2 392.876 2 501.265 3 359.138 3 257.116 3 987.341 3 911.082 4 034.206 5 086.843 5 542.472 6 172.372 6 629.431 6 600.808 6 796.101
Aktywa trwałe (mln) 99.2 104.067 133.473 174.535 264.14 721.848 711.23 918.261 1 082.944 1 299.828 1 282.642 1 404.02 1 538.053 1 707.084 1 773.29 2 623.289 2 580.656 3 065.503 3 031.18 3 103.015 4 055.323 4 456.586 4 841.196 5 419.793 5 390.771 5 421.572
Rzeczowe aktywa trwałe netto 13.8 15.039 15.685 14.973 18.634 25.489 24.261 25.082 22.695 25.361 30.923 58.666 62.755 67.449 65.51 68.485 63.689 81.362 91.749 101.14 149.676 501.288 547.331 522.981 512.508 501.08
Wartość firmy 0.0 0.0 0.0 124.219 182.313 551.851 555.347 722.458 848.82 1 067.472 1 083.75 1 161.861 1 266.285 1 406.953 1 476.965 2 188.569 2 189.816 2 585.343 2 577.435 2 620.835 3 336.079 3 407.11 3 632.578 4 058.291 4 084.705 4 154.844
Wartości niematerialne i prawne 67.8 75.402 88.895 10.228 218.708 651.475 636.606 109.726 113.27 126.028 97.829 108.298 108.102 114.816 104.188 230.41 195.182 275.372 235.371 241.755 436.115 406.885 476.106 581.385 507.835 474.354
Wartość firmy i wartości niematerialne i prawne 67.8 75.402 88.895 134.447 218.708 651.475 636.606 832.184 962.09 1 193.5 1 181.579 1 270.159 1 374.387 1 521.769 1 581.153 2 418.979 2 384.998 2 860.715 2 812.806 2 862.59 3 772.194 3 813.995 4 108.684 4 639.676 4 592.54 4 629.198
Należności netto 111.9 117.904 125.991 147.778 198.093 348.367 338.055 392.013 386.15 441.732 477.025 531.033 573.042 628.842 614.616 615.58 596.155 803.817 757.341 806.871 869.84 841.227 879.851 926.144 894.946 1 031.311
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 (0.462) (3.392) (6.504) (11.142) 0.0 0.0 (18.191) (3.35) (16.08) (16.747) (23.147) (22.694) (10.35) (248.458) (273.32) (200.88) (205.339) (213.096) (327.23) 40.086 (11.949) 0.0
Aktywa obrotowe 122.5 131.93 151.258 306.129 297.91 432.456 492.93 449.829 709.003 602.825 724.832 840.746 782.078 685.792 727.975 735.849 676.46 921.838 879.902 931.191 1 031.52 1 085.886 1 331.176 1 209.638 1 210.037 1 374.529
Środki pieniężne i Inwestycje 2.4 4.931 14.842 151.068 89.026 63.544 132.965 24.65 285.682 120.396 208.488 254.543 164.817 15.74 64.337 64.461 35.364 49.082 65.539 66.194 72.028 107.236 88.031 114.804 115.776 133.961
Zapasy 0.0 0.0 8.969 5.334 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 47.2 65.167 79.696 99.362 130.591 118.439
Inwestycje krótkoterminowe 0.0 0.0 0.0 20.019 15.291 0.515 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.337 0.017 0.0
Środki pieniężne i inne aktywa pieniężne 2.4 4.931 14.842 131.049 73.735 63.029 132.965 24.65 285.682 120.396 208.488 254.543 164.817 15.74 64.337 64.461 35.364 49.082 65.539 66.194 72.028 107.236 88.031 114.804 115.776 133.961
Należności krótkoterminowe 32.9 7.087 7.532 6.482 20.739 37.662 36.9 44.921 59.827 74.175 87.3 98.421 98.893 149.549 133.073 55.811 56.84 95.27 62.874 82.017 118.917 89.961 148.636 303.443 198.177 287.142
Dług krótkoterminowy 0.0 0.0 0.0 8.667 4.558 20.829 3.641 3.543 7.643 3.549 9.464 278.653 7.5 7.5 295.517 41.563 38.965 53.965 53.965 46.92 46.92 46.92 46.92 30.625 45.938 112.473
Zobowiązania krótkoterminowe 55.7 62.116 69.297 77.365 115.325 224.261 208.744 211.365 295.021 290.27 317.904 658.423 437.221 484.929 742.494 422.587 399.681 569.722 526.744 538.981 691.722 769.159 884.801 1 027.361 993.971 1 078.26
Rozliczenia międzyokresowe 0.0 0.0 0.0 57.568 77.029 158.65 159.294 161.763 16.254 0.0 0.0 0.0 34.127 28.358 28.741 33.584 25.898 41.407 30.277 41.744 55.667 57.082 70.907 84.81 138.469 139.745
Zobowiązania długoterminowe 67.1 31.913 55.23 36.14 25.19 431.771 383.228 411.366 683.079 694.498 696.242 413.188 573.294 743.502 551.199 1 577.385 1 377.163 1 810.306 1 590.617 1 388.338 2 023.655 2 112.003 2 622.293 2 548.527 2 382.503 2 199.634
Rezerwy z tytułu odroczonego podatku 0.1 0.125 0.116 0.125 6.108 12.307 6.367 4.232 0.164 0.0 0.0 42.99 68.123 86.414 124.079 197.847 210.587 248.458 273.32 200.88 205.339 253.69 373.79 356.841 120.545 169.808
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 7.891 14.619 22.095 8.941 14.315 9.499 13.684 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 377.229 424.582 315.315 329.432 376.269
Zobowiązania ogółem 122.8 94.029 124.527 113.505 140.515 656.032 591.972 622.731 978.1 984.768 1 014.146 1 071.611 1 010.515 1 228.431 1 293.693 1 999.972 1 776.844 2 380.028 2 117.361 1 927.319 2 715.377 2 881.162 3 507.094 3 575.888 3 376.474 3 277.894
Kapitał własny 98.9 141.968 160.204 367.159 421.535 498.272 612.188 745.359 813.847 917.885 993.328 1 170.713 1 309.616 1 164.445 1 207.572 1 359.166 1 480.272 1 607.313 1 793.721 2 107.022 2 371.601 2 661.445 2 665.413 3 053.543 3 224.334 3 518.207
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.442 2.684 2.45 2.669 2.283 0.135 0.135 0.135 0.135 0.135 0.135 0.135 0.135 0.135 0.135
Pasywa 221.7 235.997 284.731 480.664 562.05 1 154.304 1 204.16 1 368.09 1 791.947 1 902.653 2 007.474 2 244.766 2 320.131 2 392.876 2 501.265 3 359.138 3 257.116 3 987.341 3 911.082 4 034.206 5 086.843 5 542.472 6 172.372 6 629.431 6 600.808 6 796.101
Inwestycje 0.0 0.0 0.0 20.019 15.291 0.515 (6.504) (11.142) 0.0 0.0 (18.191) (3.35) (16.08) (16.747) (23.147) (22.694) (10.35) (248.458) (273.32) (200.88) (205.339) (213.096) (327.23) 40.086 (11.949) 58.948
Dług (mln) 62.1 28.263 48.888 35.167 4.558 412.23 346.502 367.86 643.415 642.623 637.589 531.104 409.937 539.461 596.307 1 280.291 1 068.3 1 456.044 1 231.563 1 062.34 1 665.013 1 404.439 1 735.839 2 048.088 2 025.813 1 918.906
Środki pieniężne i inne aktywa pieniężne 2.4 4.931 14.842 131.049 73.735 63.029 132.965 24.65 285.682 120.396 208.488 254.543 164.817 15.74 64.337 64.461 35.364 49.082 65.539 66.194 72.028 107.236 88.031 114.804 115.776 133.961
Dług netto 59.7 23.332 34.046 (95.882) (69.177) 349.201 213.537 343.21 357.733 522.227 429.101 276.561 245.12 523.721 531.97 1 215.83 1 032.936 1 406.962 1 166.024 996.146 1 592.985 1 297.203 1 647.808 1 933.284 1 910.037 1 784.945
Ticker CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI CACI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD