China Automotive Systems, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 621
EBIT TTM (mln): 52
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 55 58 64 96 134 163 256 346 348 336 415 467 444 462 499 496 431 418 498 530 576 109
Przychód Δ r/r 0.0% inf% -100.0% inf% 5.2% 9.3% 50.6% 39.5% 22.1% 56.6% 35.3% 0.6% -3.4% 23.6% 12.4% -5.0% 4.2% 8.0% -0.6% -13.0% -3.2% 19.2% 6.3% 8.8% -81.1%
Marża brutto 0.0% 100.0% 0.0% 45.1% 39.8% 35.3% 34.4% 33.9% 29.0% 28.4% 23.2% 19.6% 18.1% 18.5% 18.7% 17.9% 17.5% 17.0% 13.2% 14.7% 13.3% 14.5% 15.7% 17.7% 100.0%
EBIT (mln) -0 0 -10 11 11 8 13 21 17 38 54 33 28 37 44 30 23 19 -3 10 -11 11 24 35 40
EBIT Δ r/r 0.0% -173.5% -227010.8% -208.8% -0.2% -25.5% 59.1% 66.6% -20.4% 122.6% 43.5% -38.2% -16.7% 32.1% 21.0% -33.3% -22.4% -16.3% -115.1% -443.1% -206.3% -206.5% 116.7% 42.0% 15.8%
EBIT (%) 0.0% 32.4% 0.0% 19.5% 18.5% 12.6% 13.3% 15.9% 10.4% 14.7% 15.6% 9.6% 8.3% 8.8% 9.5% 6.7% 5.0% 3.9% -0.6% 2.3% -2.5% 2.3% 4.6% 6.0% 36.9%
Koszty finansowe (mln) 0 0 0 0 1 0 1 1 1 -2 3 4 3 2 2 1 1 2 3 3 2 1 1 1 2
EBITDA (mln) -0 0 -10 12 11 14 19 28 24 45 45 45 43 55 63 49 40 38 17 28 11 38 50 53 66
EBITDA(%) 0.0% 32.4% 0.0% 21.0% 19.1% 21.5% 19.7% 21.0% 14.8% 17.5% 13.0% 13.0% 12.8% 13.1% 13.6% 11.0% 8.6% 7.7% 3.5% 6.4% 2.7% 7.7% 9.4% 9.3% 60.6%
Podatek (mln) 0 -0 10 2 1 1 2 2 0 5 8 -4 4 5 7 4 2 42 -1 1 2 4 3 5 14
Zysk Netto (mln) -0 0 -10 4 7 3 5 9 12 23 52 41 21 27 34 27 23 -19 2 7 -14 4 21 38 30
Zysk netto Δ r/r 0.0% -173.5% -453921.5% -139.0% 77.4% -51.7% 45.1% 84.1% 40.4% 88.3% 121.0% -21.2% -49.2% 29.2% 25.2% -18.3% -17.8% -185.9% -112.3% 193.4% -306.0% -130.6% 381.9% 77.8% -20.4%
Zysk netto (%) 0.0% 16.2% 0.0% 7.0% 11.8% 5.2% 5.0% 6.6% 7.6% 9.2% 15.0% 11.7% 6.2% 6.5% 7.2% 6.2% 4.9% -3.9% 0.5% 1.6% -3.4% 0.9% 4.0% 6.5% 27.5%
EPS -0.0002 0.1 -0.47 0.18 0.3 0.15 0.21 0.37 0.48 -0.98 1.65 1.3 0.7 0.96 1.15 0.85 0.7 -0.61 0.0751 0.22 -0.46 0.14 0.69 1.25 0.99
EPS (rozwodnione) -0.0002 0.1 -0.47 0.18 0.3 0.15 0.21 0.37 0.46 -0.98 1.1 0.69 0.7 0.95 1.15 0.85 0.7 -0.61 0.0751 0.22 -0.46 0.14 0.69 1.25 0.99
Ilośc akcji (mln) 19 20 21 22 23 23 23 24 26 27 27 28 28 28 29 32 32 32 32 31 31 31 31 30 30
Ważona ilośc akcji (mln) 19 20 21 22 23 23 23 24 30 27 32 32 28 28 29 32 32 32 32 31 31 31 31 30 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD