Wall Street Experts
ver. ZuMIgo(08/25)
China Automotive Systems, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 621
EBIT TTM (mln): 52
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
55 |
58 |
64 |
96 |
134 |
163 |
256 |
346 |
348 |
336 |
415 |
467 |
444 |
462 |
499 |
496 |
431 |
418 |
498 |
530 |
576 |
109 |
Przychód Δ r/r |
0.0% |
inf% |
-100.0% |
inf% |
5.2% |
9.3% |
50.6% |
39.5% |
22.1% |
56.6% |
35.3% |
0.6% |
-3.4% |
23.6% |
12.4% |
-5.0% |
4.2% |
8.0% |
-0.6% |
-13.0% |
-3.2% |
19.2% |
6.3% |
8.8% |
-81.1% |
Marża brutto |
0.0% |
100.0% |
0.0% |
45.1% |
39.8% |
35.3% |
34.4% |
33.9% |
29.0% |
28.4% |
23.2% |
19.6% |
18.1% |
18.5% |
18.7% |
17.9% |
17.5% |
17.0% |
13.2% |
14.7% |
13.3% |
14.5% |
15.7% |
17.7% |
100.0% |
EBIT (mln) |
-0 |
0 |
-10 |
11 |
11 |
8 |
13 |
21 |
17 |
38 |
54 |
33 |
28 |
37 |
44 |
30 |
23 |
19 |
-3 |
10 |
-11 |
11 |
24 |
35 |
40 |
EBIT Δ r/r |
0.0% |
-173.5% |
-227010.8% |
-208.8% |
-0.2% |
-25.5% |
59.1% |
66.6% |
-20.4% |
122.6% |
43.5% |
-38.2% |
-16.7% |
32.1% |
21.0% |
-33.3% |
-22.4% |
-16.3% |
-115.1% |
-443.1% |
-206.3% |
-206.5% |
116.7% |
42.0% |
15.8% |
EBIT (%) |
0.0% |
32.4% |
0.0% |
19.5% |
18.5% |
12.6% |
13.3% |
15.9% |
10.4% |
14.7% |
15.6% |
9.6% |
8.3% |
8.8% |
9.5% |
6.7% |
5.0% |
3.9% |
-0.6% |
2.3% |
-2.5% |
2.3% |
4.6% |
6.0% |
36.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
-2 |
3 |
4 |
3 |
2 |
2 |
1 |
1 |
2 |
3 |
3 |
2 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
-0 |
0 |
-10 |
12 |
11 |
14 |
19 |
28 |
24 |
45 |
45 |
45 |
43 |
55 |
63 |
49 |
40 |
38 |
17 |
28 |
11 |
38 |
50 |
53 |
66 |
EBITDA(%) |
0.0% |
32.4% |
0.0% |
21.0% |
19.1% |
21.5% |
19.7% |
21.0% |
14.8% |
17.5% |
13.0% |
13.0% |
12.8% |
13.1% |
13.6% |
11.0% |
8.6% |
7.7% |
3.5% |
6.4% |
2.7% |
7.7% |
9.4% |
9.3% |
60.6% |
Podatek (mln) |
0 |
-0 |
10 |
2 |
1 |
1 |
2 |
2 |
0 |
5 |
8 |
-4 |
4 |
5 |
7 |
4 |
2 |
42 |
-1 |
1 |
2 |
4 |
3 |
5 |
14 |
Zysk Netto (mln) |
-0 |
0 |
-10 |
4 |
7 |
3 |
5 |
9 |
12 |
23 |
52 |
41 |
21 |
27 |
34 |
27 |
23 |
-19 |
2 |
7 |
-14 |
4 |
21 |
38 |
30 |
Zysk netto Δ r/r |
0.0% |
-173.5% |
-453921.5% |
-139.0% |
77.4% |
-51.7% |
45.1% |
84.1% |
40.4% |
88.3% |
121.0% |
-21.2% |
-49.2% |
29.2% |
25.2% |
-18.3% |
-17.8% |
-185.9% |
-112.3% |
193.4% |
-306.0% |
-130.6% |
381.9% |
77.8% |
-20.4% |
Zysk netto (%) |
0.0% |
16.2% |
0.0% |
7.0% |
11.8% |
5.2% |
5.0% |
6.6% |
7.6% |
9.2% |
15.0% |
11.7% |
6.2% |
6.5% |
7.2% |
6.2% |
4.9% |
-3.9% |
0.5% |
1.6% |
-3.4% |
0.9% |
4.0% |
6.5% |
27.5% |
EPS |
-0.0002 |
0.1 |
-0.47 |
0.18 |
0.3 |
0.15 |
0.21 |
0.37 |
0.48 |
-0.98 |
1.65 |
1.3 |
0.7 |
0.96 |
1.15 |
0.85 |
0.7 |
-0.61 |
0.0751 |
0.22 |
-0.46 |
0.14 |
0.69 |
1.25 |
0.99 |
EPS (rozwodnione) |
-0.0002 |
0.1 |
-0.47 |
0.18 |
0.3 |
0.15 |
0.21 |
0.37 |
0.46 |
-0.98 |
1.1 |
0.69 |
0.7 |
0.95 |
1.15 |
0.85 |
0.7 |
-0.61 |
0.0751 |
0.22 |
-0.46 |
0.14 |
0.69 |
1.25 |
0.99 |
Ilośc akcji (mln) |
19 |
20 |
21 |
22 |
23 |
23 |
23 |
24 |
26 |
27 |
27 |
28 |
28 |
28 |
29 |
32 |
32 |
32 |
32 |
31 |
31 |
31 |
31 |
30 |
30 |
Ważona ilośc akcji (mln) |
19 |
20 |
21 |
22 |
23 |
23 |
23 |
24 |
30 |
27 |
32 |
32 |
28 |
28 |
29 |
32 |
32 |
32 |
32 |
31 |
31 |
31 |
31 |
30 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |