BeyondSpring Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
87.8% |
0.0% |
0.0% |
0.1% |
-0.15% |
29.4% |
29.4% |
29.8% |
29.8% |
14.3% |
14.3% |
-428.31% |
-100.00% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
95.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
Koszty i Wydatki (mln) |
2 |
2 |
2 |
2 |
2 |
4 |
3 |
3 |
48 |
15 |
19 |
17 |
15 |
12 |
16 |
15 |
8 |
7 |
10 |
15 |
17 |
14 |
15 |
19 |
18 |
20 |
19 |
11 |
10 |
10 |
9 |
9 |
7 |
7 |
5 |
5 |
4 |
4 |
5 |
0 |
EBIT (mln) |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-3 |
-3 |
-48 |
-15 |
-19 |
-17 |
-15 |
-12 |
-16 |
-15 |
-8 |
-7 |
-10 |
-15 |
-17 |
-14 |
-15 |
-19 |
-17 |
-20 |
-18 |
-10 |
-10 |
-10 |
-8 |
-8 |
-7 |
-7 |
-5 |
-5 |
-4 |
-4 |
3 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.60% |
91.5% |
110.9% |
68.5% |
2395.6% |
307.3% |
467.2% |
375.3% |
-69.03% |
-17.61% |
-15.95% |
-11.06% |
-46.16% |
-40.65% |
-38.00% |
3.9% |
108.7% |
85.3% |
58.2% |
21.8% |
4.7% |
46.7% |
19.6% |
-43.64% |
-40.28% |
-47.93% |
-55.23% |
-21.70% |
-35.20% |
-35.20% |
-41.39% |
-41.39% |
-44.96% |
-44.96% |
172.3% |
-45.79% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10341.67% |
-5153.85% |
-5910.95% |
-5444.81% |
-3104.14% |
-3078.11% |
-3078.11% |
-2434.22% |
-2434.22% |
-1541.03% |
-1541.03% |
-1099.32% |
-1099.32% |
-742.20% |
-742.20% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-3 |
-4 |
-48 |
-15 |
-19 |
-16 |
-14 |
-13 |
-16 |
-15 |
-8 |
-7 |
-10 |
-15 |
-17 |
-14 |
-15 |
-18 |
-17 |
-20 |
-18 |
-10 |
-10 |
-10 |
-8 |
-8 |
-7 |
-7 |
-5 |
-5 |
-4 |
-4 |
3 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10320.56% |
-5139.35% |
-5895.56% |
-5209.50% |
-2919.23% |
-3073.59% |
-3073.59% |
-2429.70% |
-2417.04% |
-1527.77% |
-1527.77% |
-1086.07% |
-1082.08% |
-727.10% |
-727.10% |
nan |
nan |
NOPLAT (mln) |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-3 |
-4 |
-48 |
-15 |
-18 |
-16 |
-14 |
-13 |
-16 |
-15 |
-8 |
-8 |
-10 |
-15 |
-17 |
-14 |
-15 |
-18 |
-17 |
-20 |
-18 |
-10 |
-10 |
-10 |
-8 |
-8 |
-7 |
-7 |
-4 |
-4 |
-4 |
-4 |
3 |
-3 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-3 |
-4 |
-47 |
-13 |
-16 |
-15 |
-14 |
-12 |
-15 |
-14 |
-7 |
-7 |
-9 |
-14 |
-16 |
-13 |
-15 |
-18 |
-17 |
-19 |
-20 |
-11 |
-9 |
-9 |
-7 |
-7 |
-6 |
-6 |
-4 |
-4 |
-4 |
-4 |
3 |
4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-15.51% |
62.4% |
94.2% |
75.4% |
2470.3% |
276.3% |
403.2% |
338.2% |
-71.19% |
-8.81% |
-3.89% |
-8.88% |
-46.59% |
-39.57% |
-37.26% |
-0.31% |
120.5% |
73.5% |
55.2% |
25.0% |
5.8% |
51.6% |
38.5% |
-39.03% |
-45.66% |
-52.18% |
-63.29% |
-31.07% |
-31.20% |
-31.20% |
-43.84% |
-43.84% |
-42.91% |
-42.91% |
172.0% |
207.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-9775.56% |
-5033.14% |
-5719.82% |
-5977.15% |
-3173.96% |
-2735.06% |
-2735.06% |
-2191.11% |
-2191.11% |
-1453.71% |
-1453.71% |
-948.17% |
-948.17% |
-726.20% |
-726.20% |
nan |
nan |
EPS |
-0.15 |
-0.15 |
-0.1 |
-0.13 |
-0.12 |
-0.23 |
-0.18 |
-0.21 |
-2.66 |
-0.61 |
-0.68 |
-0.7 |
-0.61 |
-0.54 |
-0.65 |
-0.61 |
-0.32 |
-0.32 |
-0.37 |
-0.52 |
-0.58 |
-0.46 |
-0.48 |
-0.52 |
-0.44 |
-0.5 |
-0.52 |
-0.0003 |
-0.24 |
-0.24 |
-0.19 |
-0.19 |
-0.16 |
-0.16 |
-0.11 |
-0.11 |
-0.0929 |
-0.0929 |
0.0158 |
0.11 |
EPS (rozwodnione) |
-0.15 |
-0.15 |
-0.1 |
-0.13 |
-0.12 |
-0.22 |
-0.18 |
-0.21 |
-2.66 |
-0.61 |
-0.68 |
-0.7 |
-0.61 |
-0.54 |
-0.65 |
-0.61 |
-0.32 |
-0.32 |
-0.37 |
-0.52 |
-0.58 |
-0.46 |
-0.48 |
-0.52 |
-0.44 |
-0.5 |
-0.52 |
-0.0003 |
-0.24 |
-0.24 |
-0.19 |
-0.19 |
-0.16 |
-0.16 |
-0.11 |
-0.11 |
-0.0929 |
-0.0929 |
0.0158 |
0.11 |
Ilośc akcji (mln) |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
18 |
22 |
23 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
25 |
27 |
28 |
28 |
30 |
34 |
39 |
39 |
39 |
39,024 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
Ważona ilośc akcji (mln) |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
18 |
22 |
23 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
25 |
27 |
28 |
28 |
30 |
34 |
39 |
39 |
39 |
39,024 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |