index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16 |
33 |
88 |
298 |
407 |
465 |
419 |
343 |
326 |
Przychód Δ r/r |
0.0% |
101.3% |
169.9% |
238.8% |
36.6% |
14.2% |
-9.8% |
-18.0% |
-4.9% |
Marża brutto |
-39.0% |
-6.7% |
20.0% |
33.5% |
30.1% |
25.2% |
-5.7% |
-24.1% |
12.8% |
EBIT (mln) |
-25 |
-29 |
-28 |
8 |
-43 |
-159 |
-343 |
-342 |
-156 |
EBIT Δ r/r |
0.0% |
15.3% |
-2.0% |
-128.6% |
-635.8% |
270.8% |
115.4% |
-0.3% |
-54.3% |
EBIT (%) |
-153.0% |
-87.7% |
-31.8% |
2.7% |
-10.5% |
-34.2% |
-81.8% |
-99.6% |
-47.8% |
Koszty finansowe (mln) |
0 |
1 |
1 |
3 |
3 |
4 |
4 |
4 |
4 |
EBITDA (mln) |
-23 |
-23 |
-22 |
16 |
-30 |
-138 |
-293 |
-283 |
-156 |
EBITDA(%) |
-140.2% |
-69.6% |
-25.4% |
5.4% |
-7.5% |
-29.7% |
-70.0% |
-82.4% |
-47.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-25 |
-30 |
-30 |
-12 |
-53 |
-179 |
-347 |
-338 |
-160 |
Zysk netto Δ r/r |
0.0% |
20.8% |
-1.6% |
-58.4% |
323.9% |
239.6% |
93.8% |
-2.6% |
-52.6% |
Zysk netto (%) |
-155.4% |
-93.3% |
-34.0% |
-4.2% |
-13.0% |
-38.5% |
-82.9% |
-98.5% |
-49.1% |
EPS |
-0.54 |
-0.66 |
-0.64 |
-0.29 |
-0.85 |
-2.84 |
-5.46 |
-5.26 |
-2.43 |
EPS (rozwodnione) |
-0.54 |
-0.66 |
-0.64 |
-0.29 |
-0.85 |
-2.84 |
-5.46 |
-5.26 |
-2.43 |
Ilośc akcji (mln) |
46 |
46 |
46 |
42 |
62 |
63 |
64 |
64 |
66 |
Ważona ilośc akcji (mln) |
46 |
46 |
46 |
42 |
62 |
63 |
64 |
64 |
66 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |