Boyd Gaming Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 987 1,083 1,102 1,229 1,253 1,734 2,223 2,193 1,997 1,781 1,641 2,141 2,336 2,487 2,894 2,701 2,199 2,184 2,401 2,627 3,326 2,178 3,370 3,555 3,738 3,930
Przychód Δ r/r 0.0% 9.7% 1.8% 11.5% 2.0% 38.4% 28.2% -1.4% -8.9% -10.8% -7.9% 30.5% 9.1% 6.5% 16.4% -6.7% -18.6% -0.7% 9.9% 9.4% 26.6% -34.5% 54.7% 5.5% 5.2% 5.1%
Marża brutto 43.2% 40.8% 42.4% 44.1% 39.5% 43.6% 46.3% 45.7% 47.0% 45.6% 44.7% 44.4% 49.5% 43.8% 45.2% 45.4% 45.9% 46.3% 47.4% 47.8% 47.8% 52.4% 57.5% 56.0% 47.1% 52.2%
EBIT (mln) 137 38 116 183 159 238 400 340 315 163 198 189 233 -855 278 252 345 261 344 355 473 236 900 981 1,010 928
EBIT Δ r/r 0.0% -72.5% 208.4% 58.2% -13.3% 49.7% 68.2% -15.2% -7.3% -48.3% 21.6% -4.7% 23.6% -466.7% -132.6% -9.6% 37.0% -24.4% 31.9% 3.3% 33.0% -50.1% 281.5% 9.0% 3.0% -8.2%
EBIT (%) 13.9% 3.5% 10.5% 14.9% 12.7% 13.7% 18.0% 15.5% 15.8% 9.1% 12.1% 8.8% 10.0% -34.4% 9.6% 9.3% 15.7% 11.9% 14.3% 13.5% 14.2% 10.8% 26.7% 27.6% 27.0% 23.6%
Koszty finansowe (mln) 71 -64 74 115 93 51 172 137 -52 412 147 169 251 290 344 283 225 213 173 204 237 230 199 151 171 177
EBITDA (mln) 211 128 216 273 253 374 580 552 486 337 362 388 428 414 571 556 531 498 563 590 751 517 1,175 1,299 1,267 1,206
EBITDA(%) 21.4% 11.8% 19.6% 22.2% 20.2% 21.6% 26.1% 25.2% 24.3% 18.9% 22.1% 18.1% 18.3% 16.6% 19.7% 20.6% 24.1% 22.8% 23.4% 22.5% 22.6% 23.7% 34.9% 36.5% 33.9% 30.7%
Podatek (mln) 28 39 17 29 25 76 84 85 64 -27 1 8 2 -221 3 1 -7 -197 3 40 44 -36 140 189 133 174
Zysk Netto (mln) 38 63 25 40 41 111 145 117 303 -223 4 10 -4 -909 -80 -53 47 418 189 115 158 -135 464 639 620 578
Zysk netto Δ r/r 0.0% 63.9% -60.2% 60.4% 2.3% 172.3% 29.7% -19.2% 159.5% -173.6% -101.9% 143.1% -137.4% 23482.4% -91.2% -33.9% -189.1% 785.0% -54.7% -39.3% 37.0% -185.5% -444.4% 37.8% -3.0% -6.8%
Zysk netto (%) 3.9% 5.8% 2.3% 3.3% 3.3% 6.4% 6.5% 5.3% 15.2% -12.5% 0.3% 0.5% -0.2% -36.5% -2.8% -2.0% 2.1% 19.1% 7.9% 4.4% 4.7% -6.2% 13.8% 18.0% 16.6% 14.7%
EPS 0.62 1.01 0.4 0.62 0.64 1.27 1.63 1.32 3.46 -2.54 0.05 0.12 -0.0441 -10.37 -0.83 -0.48 0.42 3.65 1.65 1.01 1.39 -1.19 4.07 5.87 6.12 6.19
EPS (rozwodnione) 0.62 1.01 0.4 0.61 0.62 1.27 1.6 1.3 3.42 -2.54 0.05 0.12 -0.0441 -10.37 -0.83 -0.48 0.42 3.63 1.64 1.0 1.38 -1.19 4.07 5.87 6.12 6.19
Ilośc akcji (mln) 62 62 62 64 64 73 89 88 88 88 86 87 87 88 97 110 113 115 115 114 113 114 114 109 101 93
Ważona ilośc akcji (mln) 62 62 62 66 66 78 91 90 89 88 87 87 87 88 97 110 114 115 116 115 114 114 114 109 101 93
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD