Bioxyne Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
5 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-31.85% |
-31.85% |
-31.85% |
31.0% |
31.0% |
31.0% |
31.0% |
-87.48% |
-87.48% |
-87.48% |
-87.48% |
1201.5% |
614.3% |
2746.2% |
3285.4% |
236.2% |
310.2% |
-15.37% |
23.2% |
-45.17% |
23.5% |
26.5% |
-40.07% |
86.8% |
26.4% |
-23.03% |
75.5% |
-34.29% |
-14.09% |
24.4% |
0.5% |
16.6% |
-0.19% |
339.4% |
246.2% |
336.9% |
Marża brutto |
47.1% |
47.1% |
47.1% |
62.4% |
62.4% |
62.4% |
62.4% |
47.9% |
47.9% |
47.9% |
47.9% |
50.8% |
50.8% |
50.8% |
50.8% |
51.6% |
50.1% |
72.1% |
44.1% |
51.2% |
55.6% |
56.1% |
57.9% |
57.0% |
64.8% |
55.9% |
48.3% |
52.4% |
62.8% |
3.0% |
31.9% |
22.8% |
29.3% |
31.7% |
40.3% |
36.8% |
38.9% |
14.4% |
24.8% |
13.1% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
6 |
6 |
5 |
EBIT (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
103.3% |
103.3% |
103.3% |
-14.51% |
-14.51% |
-14.51% |
-14.51% |
-93526.10% |
-93526.10% |
-93526.10% |
-93526.10% |
6.3% |
-59.24% |
-80.98% |
118.7% |
107.5% |
146.9% |
-99.86% |
69.4% |
-231.16% |
-101.75% |
77648.8% |
-263.87% |
257.3% |
5694.4% |
274.8% |
-56.27% |
-53.92% |
-27.60% |
-75.24% |
-83.66% |
15.2% |
-33.88% |
642.5% |
1839.3% |
-16.72% |
EBIT (%) |
-19.63% |
-19.63% |
-19.63% |
1.0% |
1.0% |
1.0% |
1.0% |
0.6% |
0.6% |
0.6% |
0.6% |
-4680.70% |
-4680.59% |
-4680.70% |
-4680.59% |
-382.27% |
-267.12% |
-31.28% |
25.8% |
8.5% |
30.5% |
-0.05% |
35.5% |
-20.45% |
-0.43% |
-32.03% |
-97.13% |
-39.10% |
-19.83% |
-155.96% |
-24.20% |
-27.42% |
-16.71% |
-31.04% |
-3.94% |
-27.10% |
-11.07% |
-52.46% |
-22.04% |
-5.17% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-2 |
-1 |
-1 |
EBITDA(%) |
-15.25% |
-15.25% |
-15.25% |
13.1% |
13.1% |
13.1% |
13.1% |
0.7% |
0.7% |
0.7% |
0.7% |
-4645.95% |
-4645.83% |
-4645.95% |
-4645.83% |
-382.16% |
-221.44% |
-31.09% |
25.9% |
8.5% |
30.6% |
-0.03% |
-4.97% |
-2.37% |
-6.04% |
-32.44% |
-97.06% |
-38.17% |
-19.35% |
-141.14% |
-12.24% |
-13.44% |
-13.81% |
-29.40% |
5.7% |
-47.21% |
-66.45% |
-43.80% |
-13.04% |
-14.71% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-2 |
-2 |
-2 |
-2 |
-0 |
-0 |
0 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-12 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
1 |
1 |
5 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-5 |
0 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
-2 |
-12 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
138.0% |
138.0% |
138.0% |
-98.68% |
-98.68% |
-98.68% |
-98.68% |
-169051.89% |
-169051.89% |
-169051.89% |
-169051.89% |
134.3% |
247.0% |
1053.7% |
168.3% |
184.8% |
113.8% |
-99.76% |
28.9% |
-119.03% |
-133.80% |
5436.6% |
-284.10% |
249.3% |
181.1% |
53.3% |
-64.82% |
-42.49% |
40.3% |
-80.14% |
101.8% |
-28.85% |
108.2% |
829.9% |
-269382.35% |
331.6% |
Zysk netto (%) |
-19.12% |
-19.12% |
-19.12% |
10.7% |
10.7% |
10.7% |
10.7% |
0.1% |
0.1% |
0.1% |
0.1% |
-1447.31% |
-1447.28% |
-1447.31% |
-1447.28% |
-260.54% |
-703.14% |
-586.69% |
29.2% |
65.7% |
23.7% |
-1.69% |
30.5% |
-22.82% |
-6.47% |
-73.83% |
-93.84% |
-42.65% |
-14.39% |
-147.02% |
-18.81% |
-37.33% |
-23.50% |
-23.47% |
0.3% |
-22.78% |
1.9% |
-49.68% |
-261.22% |
-22.51% |
EPS |
-0.0032 |
-0.0032 |
-0.0032 |
0.001 |
0.001 |
0.001 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.0066 |
-0.0069 |
-0.0336 |
0.0018 |
0.0045 |
0.001 |
-0.0001 |
0.002 |
-0.0009 |
-0.0004 |
-0.0024 |
-0.0012 |
-0.001 |
-0.0003 |
-0.0017 |
-0.0004 |
-0.0005 |
-0.0004 |
-0.0003 |
0.0 |
-0.0004 |
-0.0012 |
-0.0015 |
-0.0065 |
0.0 |
EPS (rozwodnione) |
-0.0032 |
-0.0032 |
-0.0032 |
0.001 |
0.001 |
0.001 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.0066 |
-0.0069 |
-0.0331 |
0.0018 |
0.0045 |
0.001 |
-0.0001 |
0.002 |
-0.0008 |
-0.0004 |
-0.0024 |
-0.0012 |
-0.001 |
-0.0003 |
-0.0017 |
-0.0004 |
-0.0005 |
-0.0004 |
-0.0003 |
0.0 |
-0.0004 |
-0.0012 |
-0.0015 |
-0.0065 |
0.0 |
Ilośc akcji (mln) |
17 |
17 |
17 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
220 |
220 |
220 |
220 |
158 |
224 |
153 |
170 |
195 |
214 |
179 |
196 |
181 |
180 |
286 |
602 |
574 |
676 |
640 |
640 |
640 |
640 |
640 |
640 |
640 |
666 |
1,328 |
1,902 |
0 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
220 |
220 |
220 |
220 |
158 |
224 |
155 |
170 |
195 |
214 |
187 |
196 |
205 |
180 |
292 |
602 |
573 |
676 |
640 |
640 |
640 |
640 |
640 |
640 |
640 |
666 |
1,328 |
1,902 |
0 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |