Wall Street Experts
ver. ZuMIgo(08/25)
Bioxyne Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 14
EBIT TTM (mln): -15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
5 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
570.8% |
-37.8% |
27.3% |
21.3% |
-50.3% |
-19.4% |
70.1% |
-34.5% |
25.0% |
-86.9% |
614.3% |
171.6% |
-31.2% |
23.0% |
1.5% |
4.7% |
2.4% |
2.6% |
-6.6% |
-78.0% |
1013.1% |
Marża brutto |
0.0% |
0.0% |
100.0% |
39.7% |
20.1% |
24.5% |
23.2% |
24.9% |
25.1% |
49.2% |
62.4% |
45.4% |
50.8% |
50.1% |
48.1% |
55.8% |
57.6% |
60.7% |
51.0% |
55.0% |
28.3% |
30.3% |
-48.3% |
6.6% |
EBIT (mln) |
-3 |
-2 |
-4 |
-5 |
-5 |
-4 |
-2 |
-2 |
-2 |
-0 |
0 |
0 |
-6 |
-2 |
0 |
0 |
0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-2 |
EBIT Δ r/r |
0.0% |
-25.9% |
108.2% |
23.8% |
-12.8% |
-14.6% |
-45.5% |
-4.2% |
-26.1% |
-86.2% |
-103.3% |
-36.2% |
-125227.5% |
-59.2% |
-116.3% |
-28.4% |
10.8% |
-200.1% |
321.3% |
1.8% |
-56.1% |
-0.6% |
-20.6% |
351.6% |
EBIT (%) |
0.0% |
0.0% |
-1683.2% |
-310.7% |
-435.4% |
-292.2% |
-131.2% |
-252.9% |
-232.0% |
-18.9% |
1.0% |
0.5% |
-4681.3% |
-267.4% |
16.1% |
16.7% |
15.1% |
-14.9% |
-59.9% |
-59.5% |
-25.5% |
-27.1% |
-98.0% |
-39.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-2 |
-4 |
-5 |
-5 |
-4 |
-2 |
-2 |
-1 |
-0 |
0 |
0 |
-4 |
-2 |
0 |
0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-2 |
EBITDA(%) |
0.0% |
0.0% |
-1535.1% |
-287.8% |
-432.0% |
-289.7% |
-130.0% |
-232.1% |
-162.8% |
-14.4% |
13.1% |
0.8% |
-3419.3% |
-221.2% |
16.1% |
16.8% |
-4.0% |
-14.8% |
-59.3% |
-58.7% |
-16.9% |
-23.0% |
-91.4% |
-37.6% |
Podatek (mln) |
-1 |
-3 |
-5 |
-5 |
-4 |
-4 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-4 |
4 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
Zysk Netto (mln) |
-1 |
-3 |
-5 |
-5 |
0 |
-4 |
-2 |
-2 |
-1 |
-0 |
0 |
0 |
-2 |
-6 |
1 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-2 |
Zysk netto Δ r/r |
0.0% |
117.9% |
54.6% |
6.2% |
-100.0% |
-inf% |
-52.3% |
-8.1% |
-22.9% |
-84.2% |
-138.0% |
-98.7% |
-169372.4% |
247.0% |
-118.8% |
-82.8% |
11.3% |
-442.1% |
71.3% |
-3.5% |
-53.1% |
-16.4% |
-0.3% |
292.7% |
Zysk netto (%) |
0.0% |
0.0% |
-1837.3% |
-291.0% |
0.0% |
-283.2% |
-111.5% |
-206.2% |
-197.3% |
-18.4% |
10.7% |
0.1% |
-1447.3% |
-703.1% |
48.7% |
12.2% |
11.1% |
-37.3% |
-61.0% |
-57.5% |
-26.3% |
-23.5% |
-106.6% |
-37.6% |
EPS |
-0.34 |
-0.85 |
-1.14 |
-1.19 |
0.0 |
-0.53 |
-0.2 |
-0.15 |
-0.11 |
-0.0126 |
0.0042 |
0.0001 |
-0.0081 |
-0.0276 |
0.0065 |
0.001 |
0.0011 |
-0.0032 |
-0.0022 |
-0.002 |
-0.0009 |
-0.0008 |
-0.0007 |
-0.0014 |
EPS (rozwodnione) |
-0.34 |
-0.85 |
-1.14 |
-1.19 |
0.0 |
-0.53 |
-0.2 |
-0.15 |
-0.11 |
-0.0126 |
0.0042 |
0.0001 |
-0.0081 |
-0.0276 |
0.0065 |
0.001 |
0.001 |
-0.0032 |
-0.0022 |
-0.002 |
-0.0009 |
-0.0008 |
-0.0007 |
-0.0014 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
5 |
7 |
9 |
12 |
13 |
17 |
21 |
21 |
220 |
224 |
182 |
200 |
201 |
232 |
588 |
640 |
640 |
640 |
732 |
1,344 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
5 |
7 |
9 |
12 |
13 |
17 |
21 |
21 |
220 |
224 |
182 |
200 |
201 |
236 |
588 |
640 |
640 |
640 |
732 |
1,344 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |