BWX Technologies, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 601 2,518 3,200 3,399 2,855 2,689 2,952 3,291 3,269 2,923 1,416 1,551 1,688 1,800 1,895 2,124 2,124 2,233 2,496 2,704
Przychód Δ r/r 0.0% 318.9% 27.1% 6.2% -16.0% -5.8% 9.8% 11.5% -0.7% -10.6% -51.6% 9.5% 8.8% 6.6% 5.3% 12.1% 0.0% 5.1% 11.8% 8.3%
Marża brutto 6.8% 6.7% 18.1% 21.2% 21.7% 24.7% 22.8% 25.2% 29.6% 17.6% 27.4% 30.7% 30.6% 28.0% 28.2% 27.1% 25.9% 24.7% 24.8% 24.2%
EBIT (mln) 78 209 338 444 270 264 236 347 536 -3 206 239 309 305 326 359 346 349 333 381
EBIT Δ r/r 0.0% 166.0% 61.7% 31.7% -39.4% -2.1% -10.6% 46.9% 54.8% -100.5% -7954.3% 16.2% 29.1% -1.3% 6.7% 10.1% -3.5% 0.8% -4.5% 14.3%
EBIT (%) 13.1% 8.3% 10.6% 13.1% 9.4% 9.8% 8.0% 10.5% 16.4% -0.1% 14.5% 15.4% 18.3% 16.9% 17.2% 16.9% 16.3% 15.6% 13.3% 14.1%
Koszty finansowe (mln) 0 0 -14 23 25 13 5 4 3 8 10 8 15 28 35 31 36 36 74 39
EBITDA (mln) 76 217 342 539 432 263 307 394 631 161 287 346 367 368 414 452 497 430 411 474
EBITDA(%) 12.7% 8.6% 10.7% 15.9% 15.1% 9.8% 10.4% 12.0% 19.3% 5.5% 20.3% 22.3% 21.7% 20.5% 21.8% 21.3% 23.4% 19.3% 16.5% 17.5%
Podatek (mln) -18 85 99 109 84 82 73 102 185 -16 80 74 147 53 69 83 89 76 75 66
Zysk Netto (mln) 94 132 215 324 148 153 170 228 346 29 131 183 148 227 244 279 306 238 246 282
Zysk netto Δ r/r 0.0% 40.7% 63.1% 50.4% -54.4% 3.7% 10.7% 34.2% 52.0% -91.5% 347.3% 39.2% -19.2% 53.5% 7.6% 14.2% 9.8% -22.1% 3.2% 14.7%
Zysk netto (%) 15.6% 5.2% 6.7% 9.5% 5.2% 5.7% 5.7% 6.9% 10.6% 1.0% 9.3% 11.8% 8.8% 12.6% 12.9% 13.1% 14.4% 10.7% 9.8% 10.4%
EPS 0.81 1.14 1.85 2.79 1.27 1.2 0.67 1.92 3.09 0.27 1.23 1.79 1.49 2.29 2.56 2.92 3.24 2.6 2.68 3.08
EPS (rozwodnione) 0.81 1.14 1.85 2.76 1.26 1.19 0.66 1.91 3.07 0.27 1.22 1.76 1.47 2.27 2.55 2.91 3.24 2.6 2.68 3.07
Ilośc akcji (mln) 116 116 116 116 116 116 118 118 112 108 107 102 99 99 95 95 94 91 92 92
Ważona ilośc akcji (mln) 116 116 116 117 117 118 118 119 113 109 108 104 100 100 96 96 95 92 92 92
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD