Bravura Solutions Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 125 143 152 185 192 222 258 272 242 265 248 249
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 14.4% 6.7% 21.4% 3.9% 15.4% 16.6% 5.5% -11.0% 9.5% -6.5% 0.3%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 46.4% 31.9% 26.7% 22.3% 30.0% 30.9% 33.2% 26.9% 24.9% 22.3% 4.6% 15.7%
EBIT (mln) 0 0 0 0 0 0 0 7 10 4 10 24 32 43 50 41 38 -25 12
EBIT Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 50.1% -61.1% 162.4% 132.8% 29.3% 35.2% 16.5% -17.5% -8.0% -165.2% -150.6%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 5.5% 7.2% 2.6% 5.7% 12.7% 14.2% 16.5% 18.2% 16.9% 14.2% -9.9% 5.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 11 4 1 0 2 2 2 2 2
EBITDA (mln) 0 0 0 0 0 0 0 23 25 17 19 33 40 52 69 62 60 2 29
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 18.1% 17.3% 11.5% 10.2% 17.0% 18.2% 20.0% 25.3% 25.7% 22.7% 0.8% 11.7%
Podatek (mln) 0 0 0 0 0 0 0 1 0 3 2 2 4 9 7 4 4 -1 4
Zysk Netto (mln) 0 0 0 0 0 0 0 2 -10 -89 -6 14 27 33 40 35 30 -281 9
Zysk netto Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% -692.5% 789.5% -92.8% -323.2% 87.3% 21.4% 22.3% -13.8% -13.4% -1038.0% -103.1%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.4% -7.1% -58.8% -3.5% 7.5% 12.2% 12.7% 14.7% 14.3% 11.3% -113.1% 3.5%
EPS 0.032 0.042 0.011 0.0115 -0.0339 -0.0325 0.0086 0.0006 -0.0711 -0.62 -0.0302 0.0779 0.13 0.12 0.13 0.11 0.0972 -0.92 0.0196
EPS (rozwodnione) 0.032 0.042 0.011 0.0115 -0.0339 -0.0325 0.0085 0.0006 -0.0711 -0.62 -0.0302 0.0779 0.13 0.12 0.13 0.11 0.0966 -0.92 0.019
Ilośc akcji (mln) 61 127 142 142 390 648 634 2,830 141 144 214 185 215 271 302 306 308 306 448
Ważona ilośc akcji (mln) 61 127 142 142 390 648 639 2,811 141 144 214 185 215 274 306 309 310 306 462
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD