| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,215 |
2,185 |
1,714 |
2,354 |
2,405 |
2,346 |
2,554 |
2,775 |
2,816 |
2,767 |
| Przychód Δ r/r |
0.0% |
-1.3% |
-21.6% |
37.3% |
2.2% |
-2.4% |
8.8% |
8.7% |
1.5% |
-1.7% |
| Marża brutto |
27.6% |
27.8% |
21.1% |
26.6% |
26.5% |
25.4% |
25.5% |
24.3% |
24.1% |
23.3% |
| EBIT (mln) |
18 |
8 |
49 |
40 |
130 |
12 |
90 |
88 |
101 |
157 |
| EBIT Δ r/r |
0.0% |
-58.3% |
554.4% |
-19.1% |
224.3% |
-90.7% |
647.9% |
-2.3% |
14.3% |
55.3% |
| EBIT (%) |
0.8% |
0.3% |
2.9% |
1.7% |
5.4% |
0.5% |
3.5% |
3.2% |
3.6% |
5.7% |
| Koszty finansowe (mln) |
90 |
95 |
0 |
98 |
72 |
65 |
42 |
53 |
97 |
62 |
| EBITDA (mln) |
235 |
221 |
192 |
197 |
266 |
150 |
230 |
223 |
244 |
303 |
| EBITDA(%) |
10.6% |
10.1% |
11.6% |
8.4% |
11.1% |
6.4% |
9.0% |
8.0% |
8.7% |
11.0% |
| Podatek (mln) |
-27 |
-33 |
-9 |
-66 |
13 |
-10 |
5 |
6 |
5 |
30 |
| Zysk Netto (mln) |
-41 |
-52 |
-14 |
-15 |
44 |
-42 |
46 |
14 |
-8 |
66 |
| Zysk netto Δ r/r |
0.0% |
29.0% |
-73.4% |
8.2% |
-394.0% |
-193.7% |
-211.3% |
-69.8% |
-155.0% |
-962.3% |
| Zysk netto (%) |
-1.8% |
-2.4% |
-0.8% |
-0.6% |
1.8% |
-1.8% |
1.8% |
0.5% |
-0.3% |
2.4% |
| EPS |
-0.41 |
-0.53 |
-0.18 |
-0.18 |
0.43 |
-0.4 |
0.44 |
0.14 |
-0.0824 |
0.7 |
| EPS (rozwodnione) |
-0.41 |
-0.53 |
-0.18 |
-0.18 |
0.43 |
-0.4 |
0.44 |
0.14 |
-0.0824 |
0.69 |
| Ilośc akcji (mln) |
99 |
99 |
78 |
83 |
103 |
104 |
105 |
98 |
93 |
95 |
| Ważona ilośc akcji (mln) |
99 |
99 |
78 |
83 |
103 |
104 |
106 |
98 |
93 |
96 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |