Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 456.284993 | 5 021.086062 | 5 727.518258 | 6 622.893856 | 7 465.524298 | 8 104.243951 | 8 566.99197 | 9 151.677649 | 13 472.546639 | 15 861.75398 | 17 251.529408 | 19 144.696286 | 21 297.518363 | 21 329.862979 | 23 483.955113 | 24 748.808824 | 26 181.032487 | 24 221.665401 | 20 856.80471 | 24 258.811521 | 29 212.105247 | 32 653.044667 |
| Aktywa trwałe (mln) | 2 820.407283 | 3 517.345896 | 4 623.676667 | 4 993.840043 | 6 048.611227 | 6 962.668129 | 7 235.15693 | 7 296.731099 | 10 768.260069 | 8 192.051039 | 9 699.693197 | 10 645.303119 | 11 209.240412 | 12 527.224206 | 12 933.624048 | 12 648.026568 | 14 444.590914 | 13 420.758504 | 12 794.827524 | 12 840.03359 | 13 527.128018 | 15 921.514726 |
| Rzeczowe aktywa trwałe netto | 2 484.015981 | 2 801.618198 | 3 269.654875 | 3 751.950703 | 4 144.586821 | 5 373.730959 | 5 666.942245 | 5 784.672458 | 6 241.553191 | 7 683.004 | 9 095.693 | 9 948.45 | 10 472.112 | 11 579.033 | 11 784.244 | 11 261.013 | 11 860.083 | 11 809.595 | 11 598.792 | 11 767.0 | 12 367.89798 | 12 740.127 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.967771 | 122.584549 | 121.708521 | 111.009541 | 74.320236 | 66.7728 | 63.816868 | 71.017676 | 60.753413 | 60.573035 | 60.092106 |
| Wartości niematerialne i prawne | 89.005238 | 476.127798 | 624.219061 | 732.093327 | 349.177979 | 310.364085 | 285.629145 | 282.29032 | 256.20436 | 235.973 | 189.298 | 146.343 | 163.386 | 315.047 | 500.159 | 789.315 | 771.569 | 715.027 | 719.987 | 648.586 | 610.477 | 587.959 |
| Wartość firmy i wartości niematerialne i prawne | 89.005238 | 476.127798 | 624.219061 | 732.093327 | 349.177979 | 310.364085 | 285.629145 | 282.29032 | 256.20436 | 235.973 | 189.298 | 258.310771 | 285.970549 | 436.755521 | 611.168541 | 863.635236 | 838.3418 | 778.843868 | 791.004676 | 709.339413 | 671.050035 | 648.051106 |
| Należności netto | 232.99238 | 234.958035 | 339.475021 | 525.196532 | 596.667691 | 494.12199 | 672.491366 | 951.076054 | 1 126.061134 | 1 335.0 | 1 306.953 | 1 525.212 | 2 318.422 | 1 695.473 | 1 818.55 | 2 560.673 | 2 747.662 | 2 205.539 | 1 461.049 | 2 658.143 | 4 408.468237 | 3 982.322 |
| Inwestycje długoterminowe | 1.909354 | 2.256567 | 483.462583 | 466.995879 | 1 524.854466 | 1 243.263502 | 1 266.620845 | 1 212.140016 | 4 253.154988 | 239.444698 | 236.28618 | 234.868689 | 235.767252 | 237.979919 | 221.558963 | 221.541286 | 1 395.658175 | 431.976358 | 1.668911 | 1.70781 | 84.632011 | 2 143.815685 |
| Aktywa obrotowe | 1 635.87771 | 1 503.740166 | 1 103.841591 | 1 629.053813 | 1 416.913071 | 1 141.575822 | 1 331.83504 | 1 854.94655 | 2 704.28657 | 7 669.702941 | 7 551.836211 | 8 499.393167 | 10 088.277951 | 8 802.638773 | 10 550.331065 | 12 100.782256 | 11 736.441573 | 10 800.906897 | 8 061.977186 | 11 418.777931 | 15 684.977229 | 16 731.529941 |
| Środki pieniężne i Inwestycje | 1 185.594321 | 1 122.881941 | 543.506119 | 863.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 6 597.71337 | 7 359.959558 | 6 677.461038 | 8 268.325391 | 9 006.569957 | 8 490.267051 | 8 138.116953 | 5 935.596766 | 8 276.163392 | 10 745.479374 | 12 113.424806 |
| Zapasy | 93.513296 | 104.451057 | 149.895896 | 166.4133 | 203.483802 | 187.974998 | 198.878672 | 217.701976 | 265.739534 | 233.750762 | 304.537841 | 291.880511 | 309.074024 | 310.013854 | 307.838561 | 391.809186 | 330.321038 | 309.199006 | 327.556468 | 325.739412 | 362.256456 | 355.939366 |
| Inwestycje krótkoterminowe | 200.012341 | 470.0 | 20.0 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 922.0 | 2 305.8 | 1 523.3 | 5 797.888737 | 6 477.818697 | 6 409.686 | 6 908.693 | 4 133.570382 | 6 185.037 | 6 971.425502 | 8 854.041537 |
| Środki pieniężne i inne aktywa pieniężne | 985.58198 | 652.881941 | 523.506119 | 853.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 4 675.71337 | 5 054.159558 | 5 154.161038 | 2 470.436654 | 2 528.75126 | 2 080.581051 | 1 229.423953 | 1 802.026384 | 2 091.126392 | 3 774.053872 | 3 259.383269 |
| Należności krótkoterminowe | 398.122521 | 413.412878 | 484.362198 | 551.815024 | 621.648668 | 520.439237 | 536.044165 | 569.142816 | 602.68435 | 655.814 | 692.19 | 753.834 | 754.355 | 735.78 | 755.553 | 786.175 | 735.891 | 534.368 | 678.915 | 870.843 | 922.471 | 952.887 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 769.279069 | 190.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 497.145039 | 0.0 | 1 186.198243 | 168.182018 | 0.0 | 2 534.430048 | 40.488503 | 23.578983 | 16.960495 | 74.177348 |
| Zobowiązania krótkoterminowe | 824.742965 | 1 181.395136 | 1 580.757999 | 1 571.897696 | 1 781.200851 | 2 122.860801 | 1 664.381364 | 1 652.241208 | 1 505.986729 | 2 137.621951 | 2 125.098346 | 2 326.021891 | 4 056.455836 | 2 358.095597 | 3 646.89077 | 2 878.13503 | 2 639.052335 | 4 418.029656 | 2 284.215454 | 3 414.968 | 4 184.351553 | 3 826.729126 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 807.302291 | 885.154339 | 926.758548 | 0.0 | 0.0 | 0.0 | 0.0 | 1 738.754659 | 0.0 | 1 629.165044 | 1 744.287516 | 0.0 | 1 250.951552 | 1 299.541854 | 2 378.342848 | 803.179945 | 0.0 |
| Zobowiązania długoterminowe | 2 372.036815 | 1 779.493095 | 1 450.971293 | 1 422.449491 | 1 335.300872 | 1 116.021802 | 1 430.0 | 1 430.0 | 5 232.686896 | 5 336.595974 | 5 529.466381 | 5 558.711153 | 4 140.572529 | 4 183.819846 | 3 132.113875 | 3 126.249221 | 3 276.848766 | 967.02499 | 954.651913 | 838.525401 | 1 249.965169 | 1 025.384485 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.819588 | 48.117911 | 47.81724 | 4.270118 | 4.274793 | 4.766893 | 1.624417 | 2.127958 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.10866 | 71.14997 | 39.135162 | 49.96295 | 115.163438 |
| Zobowiązania ogółem | 3 196.77978 | 2 960.888231 | 3 031.729292 | 2 994.347187 | 3 116.501723 | 3 238.882603 | 3 094.381364 | 3 082.241208 | 6 738.673625 | 7 474.217925 | 7 654.564727 | 7 884.733044 | 8 197.028365 | 6 541.915443 | 6 779.004645 | 6 004.384251 | 5 915.901101 | 5 385.054646 | 3 238.867367 | 4 253.493401 | 5 434.316723 | 4 852.113611 |
| Kapitał własny | 1 239.387501 | 2 060.197831 | 2 615.235992 | 3 628.546669 | 4 349.022575 | 4 865.361348 | 5 472.610606 | 6 069.436441 | 6 731.740137 | 8 387.536055 | 9 596.964681 | 10 883.228326 | 12 735.685993 | 14 473.85491 | 16 402.37841 | 18 744.424573 | 20 265.131386 | 18 836.610755 | 17 617.937343 | 20 005.31812 | 23 777.788524 | 27 800.931056 |
| Udziały mniejszościowe | 20.117712 | 0.0 | 80.552974 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.132877 | 0.0 | 0.0 | 376.734916 | 364.804005 | 314.092626 | 302.572058 | 289.811128 | 291.764571 | 305.0763 | 331.820704 | 299.822356 | 296.659876 | 313.251177 |
| Pasywa | 4 456.284993 | 5 021.086062 | 5 727.518258 | 6 622.893856 | 7 465.524298 | 8 104.243951 | 8 566.99197 | 9 151.677649 | 13 472.546639 | 15 861.75398 | 17 251.529408 | 19 144.696286 | 21 297.518363 | 21 329.862979 | 23 483.955113 | 24 748.808824 | 26 181.032487 | 24 221.665401 | 20 856.80471 | 24 258.811521 | 29 212.105247 | nan |
| Inwestycje | 201.921695 | 472.256567 | 503.462583 | 476.995879 | 1 524.854466 | 1 243.263502 | 1 266.620845 | 1 212.140016 | 4 253.154988 | 239.444698 | 236.28618 | 2 156.868689 | 2 541.567252 | 1 761.279919 | 6 019.4477 | 6 699.359983 | 7 805.344175 | 7 340.669358 | 4 135.239293 | 6 186.74481 | 7 056.057513 | 10 997.857222 |
| Dług (mln) | 2 108.014897 | 1 779.493095 | 1 450.971293 | 1 422.449491 | 1 335.300872 | 1 885.300871 | 1 620.0 | 1 530.0 | 4 954.92625 | 4 960.466455 | 5 142.490116 | 5 148.381934 | 5 161.02357 | 3 689.484497 | 3 693.997446 | 2 679.964689 | 2 513.041415 | 2 608.231117 | 94.37448 | 63.281521 | 411.14427 | 139.444086 |
| Środki pieniężne i inne aktywa pieniężne | 985.58198 | 652.881941 | 523.506119 | 853.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 4 675.71337 | 5 054.159558 | 5 154.161038 | 2 470.436654 | 2 528.75126 | 2 080.581051 | 1 229.423953 | 1 802.026384 | 2 091.126392 | 3 774.053872 | 3 259.383269 |
| Dług netto | 1 122.432917 | 1 126.611154 | 927.465174 | 568.589314 | 785.437018 | 1 500.659082 | 1 233.35942 | 902.507817 | 3 694.195597 | (1 073.677129) | (714.720726) | 472.668564 | 106.864012 | (1 464.676541) | 1 223.560792 | 151.213429 | 432.460364 | 1 378.807164 | (1 707.651904) | (2 027.844871) | (3 362.909602) | (3 119.939183) |
| Ticker | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF | BUHPF |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |