Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 456.284993 | 5 021.086062 | 5 727.518258 | 6 622.893856 | 7 465.524298 | 8 104.243951 | 8 566.99197 | 9 151.677649 | 13 472.546639 | 15 861.75398 | 17 251.529408 | 19 144.696286 | 21 297.518363 | 21 329.862979 | 23 483.955113 | 24 748.808824 | 874.047115 | 808.466802 | 627.164117 | 699.624124 | 848.027415 | 32 653.044667 |
| Aktywa trwałe (mln) | 2 820.407283 | 3 517.345896 | 4 623.676667 | 4 993.840043 | 6 048.611227 | 6 962.668129 | 7 235.15693 | 7 296.731099 | 10 768.260069 | 8 192.051039 | 9 699.693197 | 10 645.303119 | 11 209.240412 | 12 527.224206 | 12 933.624048 | 12 648.026568 | 482.228996 | 447.955891 | 384.740463 | 370.306568 | 392.692526 | 15 921.514726 |
| Rzeczowe aktywa trwałe netto | 2 484.015981 | 2 801.618198 | 3 269.654875 | 3 751.950703 | 4 144.586821 | 5 373.730959 | 5 666.942245 | 5 784.672458 | 6 241.553191 | 7 683.004 | 9 095.693 | 9 948.45 | 10 472.112 | 11 579.033 | 11 784.244 | 11 261.013 | 395.945854 | 394.178744 | 348.775682 | 339.360274 | 359.040078 | 12 740.127 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.967771 | 122.584549 | 121.708521 | 111.009541 | 74.320236 | 2.229192 | 2.130069 | 2.135501 | 1.752128 | 1.758435 | 60.092106 |
| Wartości niematerialne i prawne | 89.005238 | 476.127798 | 624.219061 | 732.093327 | 349.177979 | 310.364085 | 285.629145 | 282.29032 | 256.20436 | 235.973 | 189.298 | 146.343 | 163.386 | 315.047 | 500.159 | 789.315 | 771.569 | 715.027 | 719.987 | 648.586 | 610.477 | 587.959 |
| Wartość firmy i wartości niematerialne i prawne | 89.005238 | 476.127798 | 624.219061 | 732.093327 | 349.177979 | 310.364085 | 285.629145 | 282.29032 | 256.20436 | 235.973 | 189.298 | 258.310771 | 285.970549 | 436.755521 | 611.168541 | 863.635236 | 838.3418 | 778.843868 | 791.004676 | 709.339413 | 671.050035 | 648.051106 |
| Należności netto | 232.99238 | 234.958035 | 339.475021 | 525.196532 | 614.146432 | 494.12199 | 672.491366 | 958.368025 | 1 126.061134 | 1 316.633025 | 1 306.953 | 1 525.212 | 2 318.422 | 1 695.473341 | 1 818.549649 | 2 560.672526 | 91.729995 | 73.616104 | 43.933738 | 76.660857 | 127.977832 | 3 982.322 |
| Inwestycje długoterminowe | 1.909354 | 2.256567 | 483.462583 | 466.995879 | 1 524.854466 | 1 243.263502 | 1 266.620845 | 1 212.140016 | 4 253.154988 | 239.444698 | 236.28618 | 234.868689 | 235.767252 | 237.979919 | 221.558963 | 221.541286 | 46.794153 | 14.418441 | 0.050178 | 0.049248 | 2.456867 | 2 143.815685 |
| Aktywa obrotowe | 1 635.87771 | 1 503.740166 | 1 103.841591 | 1 629.053813 | 1 416.913071 | 1 141.575822 | 1 331.83504 | 1 854.94655 | 2 704.28657 | 7 669.702941 | 7 551.836211 | 8 499.393167 | 10 088.277951 | 8 802.638773 | 10 550.331065 | 12 100.782256 | 391.818119 | 360.510911 | 242.423653 | 329.317555 | 455.334888 | 16 731.529941 |
| Środki pieniężne i Inwestycje | 1 185.594321 | 1 122.881941 | 543.506119 | 863.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 6 597.71337 | 7 359.959558 | 6 677.461038 | 8 268.325391 | 9 006.569957 | 283.445413 | 271.632731 | 178.483394 | 238.684543 | 311.941266 | 12 113.424806 |
| Zapasy | 93.513296 | 104.451057 | 149.895896 | 166.4133 | 203.483802 | 187.974998 | 198.878672 | 217.701976 | 265.739534 | 233.750762 | 304.537841 | 291.880511 | 309.074024 | 310.013854 | 307.838561 | 391.809186 | 11.027683 | 10.320394 | 9.849622 | 9.394324 | 10.516304 | 355.939366 |
| Inwestycje krótkoterminowe | 200.012341 | 470.0 | 20.0 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 717.729959 | 1 922.0 | 2 305.8 | 1 523.3 | 5 797.888737 | 6 477.818697 | 213.985743 | 230.597219 | 124.296461 | 178.376458 | 202.380482 | 8 854.041537 |
| Środki pieniężne i inne aktywa pieniężne | 985.58198 | 652.881941 | 523.506119 | 853.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 4 675.71337 | 5 054.159558 | 5 154.161038 | 2 470.436654 | 2 528.75126 | 69.459669 | 41.035512 | 54.186933 | 60.308085 | 109.560783 | 3 259.383269 |
| Należności krótkoterminowe | 398.122521 | 413.412878 | 484.362198 | 551.815024 | 530.721812 | 520.439237 | 536.044165 | 620.381636 | 602.68435 | 655.814 | 692.19 | 753.834 | 754.355 | 231.371989 | 755.553 | 786.175 | 24.567534 | 17.836048 | 20.414974 | 25.115112 | 26.779333 | 952.887 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 769.279069 | 190.0 | 171.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 497.145039 | 0.0 | 1 186.198243 | 168.182018 | 0.0 | 84.593793 | 1.217489 | 0.680017 | 0.492363 | 74.177348 |
| Zobowiązania krótkoterminowe | 824.742965 | 1 181.395136 | 1 580.758 | 1 571.897696 | 1 781.200851 | 2 122.860801 | 1 664.381364 | 1 652.241208 | 1 505.986729 | 2 137.621951 | 2 125.098346 | 2 326.021891 | 4 056.455836 | 2 358.095597 | 3 646.89077 | 2 878.13503 | 88.104091 | 147.464274 | 68.686358 | 98.487677 | 121.471725 | 3 826.729126 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 807.302291 | 885.154339 | 926.758548 | 0.0 | 0.0 | 0.0 | 0.0 | 1 738.754659 | 0.0 | 1 629.165044 | 1 744.287516 | 0.0 | 0.437041 | 4.150656 | 17.784818 | 23.316314 | 0.0 |
| Zobowiązania długoterminowe | 2 372.036815 | 1 779.493095 | 1 450.971293 | 1 422.449491 | 1 335.300872 | 1 116.021802 | 1 430.0 | 1 430.0 | 5 232.686896 | 5 336.595974 | 5 529.466381 | 5 558.711153 | 4 140.572529 | 4 183.819846 | 3 132.113875 | 3 126.249221 | 127.758373 | 42.95811 | 38.328783 | 33.411872 | 36.286488 | 1 025.384485 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.369 | 1.819588 | 48.117911 | 47.81724 | 0.142556 | 0.142683 | 0.14334 | 0.046848 | 0.061774 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.767942 | 0.92199 | 0.44864 | 1.450424 | 115.163438 |
| Zobowiązania ogółem | 3 196.77978 | 2 960.888231 | 3 031.729292 | 2 994.347187 | 3 116.501723 | 3 238.882603 | 3 094.381364 | 3 082.241208 | 6 738.673625 | 7 474.217925 | 7 654.564727 | 7 884.733044 | 8 197.028365 | 6 541.915443 | 6 779.004645 | 6 004.384251 | 215.862464 | 190.422384 | 107.015141 | 131.899549 | 157.758214 | 4 852.113611 |
| Kapitał własny | 1 259.505213 | 2 060.197831 | 2 695.788966 | 3 628.546669 | 4 349.022575 | 4 865.361348 | 5 472.610606 | 6 069.436441 | 6 733.873014 | 8 387.536055 | 9 596.964681 | 11 259.963242 | 13 100.489998 | 14 787.947536 | 16 704.950468 | 18 744.424573 | 658.18465 | 618.044417 | 520.148975 | 567.724573 | 690.2692 | 27 800.931056 |
| Udziały mniejszościowe | 20.117712 | 0.0 | 80.552974 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.132877 | 0.0 | 0.0 | 376.734916 | 364.804005 | 314.092626 | 302.572058 | 289.811128 | 9.740486 | 10.182787 | 9.977848 | 8.646876 | 8.612036 | 313.251177 |
| Pasywa | 4 456.284993 | 5 021.086062 | 5 727.518258 | 6 622.893856 | 7 465.524298 | 8 104.243951 | 8 566.99197 | 9 151.677649 | 13 472.546639 | 15 861.75398 | 17 251.529408 | 19 144.696286 | 21 297.518363 | 21 329.862979 | 23 483.955113 | 24 748.808824 | 874.047115 | 808.466802 | 627.164117 | 699.624124 | 848.027415 | nan |
| Inwestycje | 201.921695 | 472.256567 | 503.462583 | 476.995879 | 1 524.854466 | 1 243.263502 | 1 266.620845 | 1 212.140016 | 4 253.154988 | 239.444698 | 236.28618 | 2 156.868689 | 2 541.567252 | 1 761.279919 | 6 019.4477 | 6 699.359983 | 260.779896 | 245.01566 | 124.34664 | 178.425706 | 204.837349 | 10 997.857222 |
| Dług (mln) | 2 108.014897 | 1 779.493095 | 1 450.971293 | 1 422.449491 | 1 335.300872 | 1 885.300871 | 1 620.0 | 1 530.0 | 4 954.92625 | 4 960.466455 | 5 142.490116 | 5 148.381934 | 5 161.02357 | 3 689.484497 | 3 693.997446 | 2 679.964689 | 102.258859 | 97.738021 | 12.46024 | 11.053839 | 11.935518 | 139.444086 |
| Środki pieniężne i inne aktywa pieniężne | 985.58198 | 652.881941 | 523.506119 | 853.860177 | 549.863854 | 384.641789 | 386.64058 | 627.492183 | 1 260.730653 | 6 034.143584 | 5 857.210842 | 4 675.71337 | 5 054.159558 | 5 154.161038 | 2 470.436654 | 2 528.75126 | 69.459669 | 41.035512 | 54.186933 | 60.308085 | 109.560783 | 3 259.383269 |
| Dług netto | 1 122.432917 | 1 126.611154 | 927.465174 | 568.589314 | 785.437018 | 1 500.659082 | 1 233.35942 | 902.507817 | 3 694.195597 | (1 073.677129) | (714.720726) | 472.668564 | 106.864012 | (1 464.676541) | 1 223.560792 | 151.213429 | 32.79919 | 56.702509 | (41.726693) | (49.254246) | (97.625265) | (3 119.939183) |
| Ticker | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF | BUGDF |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | USD | USD | USD | USD | USD | THB |