index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,536 |
4,525 |
5,580 |
6,698 |
7,721 |
8,826 |
11,266 |
Przychód Δ r/r |
0.0% |
78.4% |
23.3% |
20.0% |
15.3% |
14.3% |
27.6% |
Marża brutto |
14.8% |
18.4% |
18.8% |
18.6% |
17.5% |
16.2% |
14.1% |
EBIT (mln) |
75 |
138 |
274 |
234 |
296 |
147 |
206 |
EBIT Δ r/r |
0.0% |
83.8% |
99.1% |
-14.5% |
26.4% |
-50.3% |
40.2% |
EBIT (%) |
3.0% |
3.0% |
4.9% |
3.5% |
3.8% |
1.7% |
1.8% |
Koszty finansowe (mln) |
75 |
167 |
139 |
165 |
234 |
325 |
228 |
EBITDA (mln) |
156 |
292 |
347 |
433 |
500 |
350 |
398 |
EBITDA(%) |
6.2% |
6.5% |
8.2% |
6.5% |
6.5% |
4.0% |
3.5% |
Podatek (mln) |
-3 |
-32 |
5 |
18 |
8 |
-21 |
-14 |
Zysk Netto (mln) |
-8 |
-72 |
21 |
50 |
-54 |
-155 |
-18 |
Zysk netto Δ r/r |
0.0% |
849.8% |
-128.8% |
139.3% |
-208.2% |
186.8% |
-88.3% |
Zysk netto (%) |
-0.3% |
-1.6% |
0.4% |
0.7% |
-0.7% |
-1.8% |
-0.2% |
EPS |
-1.57 |
-10.26 |
2.79 |
0.29 |
-0.31 |
-0.9 |
-0.0936 |
EPS (rozwodnione) |
-1.57 |
-10.26 |
2.78 |
0.29 |
-0.31 |
-0.9 |
-0.0936 |
Ilośc akcji (mln) |
5 |
7 |
7 |
171 |
171 |
171 |
193 |
Ważona ilośc akcji (mln) |
5 |
7 |
7 |
171 |
171 |
171 |
193 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |