| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
110 |
117 |
139 |
165 |
185 |
197 |
| Przychód Δ r/r |
0.0% |
6.0% |
19.6% |
18.3% |
12.4% |
6.4% |
| Marża brutto |
60.4% |
61.5% |
65.0% |
66.9% |
67.2% |
70.5% |
| EBIT (mln) |
24 |
32 |
35 |
-61 |
43 |
32 |
| EBIT Δ r/r |
0.0% |
35.1% |
8.7% |
-275.7% |
-171.2% |
-26.9% |
| EBIT (%) |
21.4% |
27.3% |
24.8% |
-36.8% |
23.3% |
16.0% |
| Koszty finansowe (mln) |
2 |
2 |
2 |
5 |
6 |
-11 |
| EBITDA (mln) |
24 |
33 |
35 |
-57 |
46 |
32 |
| EBITDA(%) |
22.1% |
28.2% |
24.8% |
-34.8% |
24.9% |
16.0% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
3 |
1 |
| Zysk Netto (mln) |
21 |
29 |
33 |
1 |
3 |
3 |
| Zysk netto Δ r/r |
0.0% |
37.0% |
11.9% |
-95.9% |
150.5% |
-4.8% |
| Zysk netto (%) |
19.4% |
25.0% |
23.4% |
0.8% |
1.8% |
1.6% |
| EPS |
2.81 |
3.85 |
-0.87 |
0.16 |
0.13 |
0.0921 |
| EPS (rozwodnione) |
2.81 |
3.85 |
-0.87 |
0.16 |
0.13 |
0.0921 |
| Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
26 |
34 |
| Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
26 |
34 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |