Bitcoin Depot Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2021-11-30 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
175 |
150 |
164 |
197 |
179 |
148 |
139 |
163 |
135 |
137 |
164 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
2.7% |
-0.84% |
-15.32% |
-17.42% |
-24.63% |
-7.80% |
18.5% |
Marża brutto |
0.0% |
0.0% |
0.0% |
12.2% |
12.7% |
13.6% |
15.3% |
15.0% |
14.5% |
12.5% |
15.6% |
16.6% |
18.6% |
20.2% |
Koszty i Wydatki (mln) |
0 |
0 |
1 |
170 |
145 |
155 |
188 |
172 |
145 |
138 |
155 |
130 |
126 |
146 |
EBIT (mln) |
-0 |
-0 |
-1 |
5 |
4 |
9 |
10 |
7 |
4 |
1 |
8 |
5 |
10 |
18 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42911.5% |
4181.8% |
1939.2% |
52.9% |
-11.33% |
-91.94% |
-21.66% |
-26.32% |
174.7% |
2446.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
2.8% |
2.9% |
5.3% |
4.9% |
4.1% |
2.6% |
0.5% |
4.7% |
4.1% |
7.6% |
10.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
3 |
3 |
3 |
3 |
3 |
5 |
3 |
2 |
5 |
3 |
3 |
3 |
-3 |
Amortyzacja (mln) |
0 |
0 |
0 |
5 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
EBITDA (mln) |
-0 |
-0 |
12 |
10 |
8 |
11 |
3 |
7 |
4 |
0 |
11 |
8 |
12 |
12 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
5.6% |
5.8% |
6.9% |
1.7% |
4.2% |
2.9% |
2.6% |
6.5% |
5.9% |
9.1% |
7.6% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
2 |
1 |
5 |
-6 |
1 |
-1 |
-4 |
5 |
3 |
7 |
14 |
Podatek (mln) |
0 |
0 |
0 |
-1 |
1 |
-1 |
-0 |
0 |
1 |
-0 |
0 |
0 |
2 |
-1 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
3 |
4 |
6 |
-11 |
-7 |
-8 |
-2 |
-3 |
-1 |
-7 |
15 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
39896.4% |
1532.3% |
8346.5% |
-314.44% |
-308.76% |
-124.45% |
-77.69% |
-86.77% |
-19.98% |
1080.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
1.9% |
2.7% |
3.8% |
-5.81% |
-3.95% |
-5.60% |
-1.11% |
-1.57% |
-0.69% |
-4.86% |
9.2% |
EPS |
-0.0008 |
-0.0355 |
-0.011 |
0.27 |
0.32 |
0.51 |
-0.93 |
-0.43 |
-0.5 |
-0.0926 |
-0.13 |
0.16 |
-0.32 |
0.2 |
EPS (rozwodnione) |
-0.0008 |
-0.0355 |
-0.011 |
0.27 |
0.32 |
0.51 |
-0.93 |
-0.43 |
-0.5 |
-0.0926 |
-0.13 |
0.16 |
-0.32 |
0.2 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
17 |
17 |
17 |
19 |
21 |
16 |
21 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
17 |
17 |
17 |
19 |
21 |
16 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |