| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
21 |
128 |
225 |
259 |
544 |
487 |
554 |
683 |
639 |
1,225 |
1,156 |
1,789 |
1,762 |
1,733 |
1,970 |
1,902 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
517.9% |
76.7% |
15.0% |
110.1% |
-10.6% |
13.8% |
23.4% |
-6.5% |
91.8% |
-5.7% |
54.8% |
-1.5% |
-1.7% |
13.7% |
-3.4% |
| Marża brutto |
0.0% |
0.0% |
11.7% |
50.8% |
60.9% |
49.0% |
27.0% |
19.3% |
15.7% |
30.7% |
23.5% |
29.8% |
39.0% |
53.6% |
43.6% |
34.9% |
40.3% |
56.4% |
| EBIT (mln) |
-7 |
-17 |
-12 |
22 |
86 |
84 |
114 |
-741 |
-97 |
126 |
87 |
220 |
121 |
607 |
715 |
163 |
704 |
-248 |
| EBIT Δ r/r |
0.0% |
159.4% |
-30.4% |
-289.1% |
280.9% |
-1.8% |
35.0% |
-752.6% |
-86.9% |
-230.2% |
-31.4% |
153.3% |
-44.8% |
401.1% |
17.8% |
-77.2% |
332.1% |
-135.3% |
| EBIT (%) |
0.0% |
0.0% |
-57.6% |
17.6% |
38.0% |
32.5% |
20.9% |
-152.3% |
-17.5% |
18.5% |
13.6% |
17.9% |
10.5% |
33.9% |
40.6% |
9.4% |
35.8% |
-13.1% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
6 |
1 |
0 |
3 |
6 |
16 |
10 |
13 |
32 |
27 |
16 |
12 |
11 |
14 |
35 |
| EBITDA (mln) |
-2 |
-4 |
-7 |
37 |
114 |
114 |
180 |
23 |
33 |
91 |
76 |
285 |
372 |
908 |
1,082 |
547 |
1,114 |
93 |
| EBITDA(%) |
0.0% |
0.0% |
-35.2% |
28.8% |
50.8% |
44.0% |
33.0% |
4.8% |
6.0% |
13.2% |
11.8% |
23.2% |
32.2% |
50.8% |
61.4% |
31.6% |
56.6% |
4.9% |
| Podatek (mln) |
-0 |
-0 |
-1 |
7 |
24 |
25 |
20 |
-85 |
2 |
30 |
7 |
148 |
174 |
362 |
265 |
244 |
284 |
317 |
| Zysk Netto (mln) |
-4 |
-30 |
-28 |
29 |
56 |
52 |
67 |
-665 |
-150 |
39 |
57 |
29 |
293 |
628 |
420 |
253 |
10 |
-630 |
| Zysk netto Δ r/r |
0.0% |
614.9% |
-7.4% |
-206.1% |
90.9% |
-7.8% |
29.7% |
-1088.5% |
-77.5% |
-126.1% |
45.3% |
-49.1% |
913.8% |
114.1% |
-33.1% |
-39.8% |
-96.0% |
-6338.4% |
| Zysk netto (%) |
0.0% |
0.0% |
-134.6% |
23.1% |
25.0% |
20.0% |
12.4% |
-136.7% |
-27.1% |
5.7% |
8.9% |
2.4% |
25.4% |
35.1% |
23.8% |
14.6% |
0.5% |
-33.1% |
| EPS |
-0.13 |
-0.21 |
-0.12 |
0.07 |
0.17 |
0.13 |
0.11 |
-0.9 |
-0.16 |
0.04 |
0.06 |
0.0276 |
0.3 |
0.63 |
0.4 |
0.23 |
0.0084 |
-0.48 |
| EPS (rozwodnione) |
-0.13 |
-0.21 |
-0.12 |
0.06 |
0.16 |
0.13 |
0.07 |
-0.9 |
-0.16 |
0.04 |
0.06 |
0.0276 |
0.29 |
0.63 |
0.39 |
0.23 |
0.0083 |
-0.48 |
| Ilośc akcji (mln) |
32 |
146 |
237 |
307 |
339 |
385 |
636 |
739 |
922 |
942 |
976 |
1,047 |
1,014 |
1,043 |
1,054 |
1,064 |
1,232 |
1,309 |
| Ważona ilośc akcji (mln) |
32 |
146 |
237 |
334 |
345 |
392 |
664 |
741 |
922 |
955 |
991 |
1,047 |
1,023 |
1,056 |
1,062 |
1,071 |
1,237 |
1,309 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |