| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
692 |
737 |
802 |
965 |
1,099 |
1,228 |
1,353 |
| Przychód Δ r/r |
0.0% |
6.5% |
8.8% |
20.4% |
13.9% |
11.8% |
10.1% |
| Marża brutto |
81.0% |
80.4% |
79.1% |
77.6% |
78.4% |
74.1% |
80.9% |
| EBIT (mln) |
121 |
142 |
150 |
95 |
209 |
231 |
302 |
| EBIT Δ r/r |
0.0% |
16.9% |
5.8% |
-37.0% |
120.5% |
10.5% |
31.1% |
| EBIT (%) |
17.5% |
19.3% |
18.7% |
9.8% |
19.0% |
18.8% |
22.3% |
| Koszty finansowe (mln) |
10 |
10 |
7 |
12 |
35 |
40 |
25 |
| EBITDA (mln) |
152 |
176 |
211 |
159 |
304 |
316 |
382 |
| EBITDA(%) |
22.0% |
23.8% |
26.4% |
16.4% |
27.7% |
25.7% |
28.3% |
| Podatek (mln) |
-29 |
24 |
39 |
-3 |
21 |
-143 |
59 |
| Zysk Netto (mln) |
142 |
103 |
127 |
93 |
175 |
327 |
235 |
| Zysk netto Δ r/r |
0.0% |
-27.5% |
22.7% |
-26.3% |
87.5% |
87.0% |
-28.2% |
| Zysk netto (%) |
20.5% |
14.0% |
15.8% |
9.7% |
15.9% |
26.6% |
17.4% |
| EPS |
0.54 |
0.39 |
0.44 |
0.3 |
0.57 |
1.05 |
0.75 |
| EPS (rozwodnione) |
0.54 |
0.39 |
0.42 |
0.3 |
0.53 |
1.0 |
0.7 |
| Ilośc akcji (mln) |
261 |
261 |
290 |
306 |
309 |
312 |
315 |
| Ważona ilośc akcji (mln) |
261 |
261 |
299 |
315 |
332 |
333 |
334 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |