Boston Scientific Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 1,887 1,768 1,843 1,888 1,978 1,964 2,126 2,105 2,191 2,160 2,257 2,222 2,408 2,379 2,490 2,393 2,561 2,493 2,631 2,707 2,905 2,543 2,003 2,659 2,708 2,752 3,077 2,932 3,127 3,026 3,244 3,170 3,242 3,389 3,599 3,527 3,725 3,856 4,120 4,209 4,561 4,663 5,061
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.8% 11.1% 15.4% 11.5% 10.8% 10.0% 6.2% 5.6% 9.9% 10.1% 10.3% 7.7% 6.4% 4.8% 5.7% 13.1% 13.4% 2.0% -23.87% -1.77% -6.78% 8.2% 53.6% 10.3% 15.5% 10.0% 5.4% 8.1% 3.7% 12.0% 10.9% 11.3% 14.9% 13.8% 14.5% 19.3% 22.4% 20.9% 22.8%
Marża brutto 69.1% 69.6% 69.7% 70.6% 70.2% 69.9% 69.0% 70.8% 70.8% 69.1% 71.2% 70.6% 71.3% 71.0% 69.6% 71.2% 70.8% 70.1% 70.5% 70.7% 70.1% 67.8% 60.1% 66.9% 62.6% 67.1% 68.9% 68.8% 68.6% 68.0% 68.5% 68.8% 68.4% 69.3% 70.3% 68.5% 69.2% 68.6% 62.7% 68.8% 67.9% 68.8% 67.6%
Koszty i Wydatki (mln) 1,656 1,510 1,594 1,637 1,746 1,654 1,795 1,754 1,864 1,839 1,850 1,846 1,983 1,952 2,064 1,996 2,150 2,055 2,184 2,288 2,470 2,297 2,036 2,377 2,521 2,386 2,556 2,474 2,647 2,544 2,726 2,663 2,716 2,806 2,993 2,918 3,108 3,163 3,373 3,476 3,886 3,493 3,879
EBIT (mln) 107 24 219 -299 -271 293 -334 348 140 364 225 377 319 407 392 388 319 541 384 383 210 146 -71 -205 -8 370 262 387 180 466 423 358 586 552 514 693 584 693 747 733 675 921 819
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -353.27% 1120.8% -252.51% 216.4% 151.7% 24.2% 167.4% 8.3% 127.9% 11.8% 74.2% 2.9% 0.0% 32.9% -2.04% -1.29% -34.17% -73.01% -118.49% -153.52% -103.81% 153.4% 469.0% 288.8% 2350.0% 25.9% 61.5% -7.49% 225.6% 18.5% 21.5% 93.6% -0.34% 25.5% 45.3% 5.8% 15.6% 32.9% 9.6%
EBIT (%) 5.7% 1.4% 11.9% -15.84% -13.70% 14.9% -15.71% 16.5% 6.4% 16.9% 10.0% 17.0% 13.2% 17.1% 15.7% 16.2% 12.5% 21.7% 14.6% 14.1% 7.2% 5.7% -3.54% -7.71% -0.30% 13.4% 8.5% 13.2% 5.8% 15.4% 13.0% 11.3% 18.1% 16.3% 14.3% 19.6% 15.7% 18.0% 18.1% 17.4% 14.8% 19.8% 16.2%
Przychody fiansowe (mln) 2 0 0 1 3 3 1 0 0 1 0 3 1 1 1 0 1 7 14 8 1 1 0 1 0 1 1 1 1 4 1 1 4 65 70 66 22 0 0 0 107 0 0
Koszty finansowe (mln) 54 60 106 58 59 59 59 58 58 57 58 57 56 61 57 58 64 109 89 95 179 88 91 86 96 82 86 86 87 279 64 63 64 65 70 66 65 69 77 79 80 0 -254
Amortyzacja (mln) 111 113 116 131 135 136 135 136 138 143 142 139 142 141 147 148 162 160 161 178 201 277 275 282 194 268 263 272 290 274 284 284 294 285 298 301 313 304 311 306 348 325 -325
EBITDA (mln) -493 122 327 -299 -271 423 -334 518 361 568 356 576 506 525 551 662 522 726 395 364 374 392 191 145 597 682 500 841 498 725 692 593 757 796 795 976 883 984 812 1,054 1,013 1,212 364
EBITDA(%) 17.8% 20.1% 19.4% 19.7% 18.1% 22.4% 21.7% 21.6% 21.5% 21.4% 21.0% 22.7% 22.1% 22.9% 23.5% 28.0% 23.9% 25.0% 17.4% 14.8% 20.6% 16.2% 7.2% 20.5% 27.1% 21.4% 21.9% 28.1% 22.4% 21.4% 21.9% 20.8% 24.2% 22.0% 22.2% 22.7% 27.3% 26.0% 25.7% 25.0% 22.2% 26.0% 7.2%
NOPLAT (mln) 46 -51 105 -367 -338 228 -397 257 89 305 91 309 227 323 347 456 296 457 145 91 -6 22 -181 -227 248 325 149 483 120 156 345 245 396 444 426 610 505 608 420 669 585 805 941
Podatek (mln) -41 -50 3 -169 -196 26 -190 29 -35 15 -55 26 842 26 -209 24 -90 33 -9 -35 -4,002 12 -33 -72 96 -16 -37 64 26 45 85 57 256 131 156 105 1 115 98 200 23 133 146
Zysk Netto (mln) 87 -1 102 -198 -142 202 -207 228 124 290 146 283 -615 298 555 432 386 424 154 126 3,996 11 -147 -155 152 327 172 405 82 96 246 174 140 314 270 504 505 492 324 468 566 674 797
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -263.22% 20300.0% -302.94% 215.2% 187.3% 43.6% 170.5% 24.1% -595.97% 2.8% 280.1% 52.7% 162.8% 42.3% -72.25% -70.83% 935.2% -97.41% -195.45% -223.02% -96.20% 2872.7% 217.0% 361.3% -46.05% -70.64% 43.0% -57.04% 70.7% 227.1% 9.8% 189.7% 260.7% 56.7% 20.0% -7.14% 12.1% 37.0% 146.0%
Zysk netto (%) 4.6% -0.06% 5.5% -10.49% -7.18% 10.3% -9.74% 10.8% 5.7% 13.4% 6.5% 12.7% -25.54% 12.5% 22.3% 18.1% 15.1% 17.0% 5.9% 4.7% 137.6% 0.4% -7.34% -5.83% 5.6% 11.9% 5.6% 13.8% 2.6% 3.2% 7.6% 5.5% 4.3% 9.3% 7.5% 14.3% 13.6% 12.8% 7.9% 11.1% 12.4% 14.5% 15.7%
EPS 0.0656 -0.0007 0.076 -0.15 -0.11 0.15 -0.15 0.17 0.091 0.21 0.11 0.21 -0.45 0.22 0.4 0.31 0.28 0.31 0.11 0.0904 2.87 0.0079 -0.11 -0.11 0.11 0.24 0.13 0.29 0.066 0.0672 0.17 0.12 0.088 0.21 0.18 0.34 0.34 0.34 0.22 0.32 0.38 0.46 0.53
EPS (rozwodnione) 0.0644 -0.0007 0.0749 -0.15 -0.11 0.15 -0.15 0.17 0.0898 0.21 0.1 0.2 -0.45 0.21 0.4 0.31 0.27 0.3 0.11 0.0892 2.83 0.0078 -0.1 -0.11 0.11 0.24 0.13 0.29 0.0655 0.0667 0.17 0.12 0.0874 0.21 0.18 0.34 0.34 0.33 0.22 0.32 0.38 0.45 0.53
Ilośc akcji (mln) 1,327 1,334 1,341 1,320 1,295 1,350 1,357 1,361 1,362 1,365 1,370 1,372 1,373 1,376 1,380 1,383 1,384 1,388 1,391 1,393 1,394 1,397 1,382 1,408 1,428 1,419 1,421 1,424 1,425 1,428 1,430 1,432 1,433 1,436 1,446 1,464 1,465 1,468 1,471 1,473 1,472 1,477 1,478
Ważona ilośc akcji (mln) 1,350 1,334 1,362 1,344 1,346 1,370 1,357 1,380 1,381 1,390 1,391 1,394 1,373 1,397 1,399 1,404 1,406 1,408 1,409 1,412 1,413 1,414 1,411 1,431 1,441 1,431 1,432 1,436 1,436 1,438 1,438 1,440 1,442 1,446 1,456 1,475 1,477 1,482 1,484 1,487 1,487 1,493 1,493
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD