Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 572.0 |
3 427.0 |
3 974.0 |
4 450.0 |
5 699.0 |
8 170.0 |
8 196.0 |
31 096.0 |
31 197.0 |
27 080.0 |
25 177.0 |
22 128.0 |
21 290.0 |
17 154.0 |
16 734.0 |
16 830.0 |
18 133.0 |
18 096.0 |
19 041.0 |
20 998.0 |
30 565.0 |
30 778.0 |
32 230.0 |
32 470.0 |
35 136.0 |
39 395.0 |
Aktywa trwałe (mln) |
2 517.0 |
2 435.0 |
2 868.0 |
3 242.0 |
3 819.0 |
4 881.0 |
5 565.0 |
26 195.0 |
25 276.0 |
21 633.0 |
21 116.0 |
18 513.0 |
18 185.0 |
14 132.0 |
13 561.0 |
13 436.0 |
14 662.0 |
14 857.0 |
15 219.0 |
16 997.0 |
25 866.0 |
24 081.0 |
25 911.0 |
26 710.0 |
28 621.0 |
32 475.0 |
Rzeczowe aktywa trwałe netto |
604.0 |
567.0 |
592.0 |
636.0 |
744.0 |
870.0 |
1 011.0 |
1 726.0 |
1 735.0 |
1 728.0 |
1 728.0 |
1 697.0 |
1 670.0 |
1 564.0 |
1 546.0 |
1 507.0 |
1 490.0 |
1 630.0 |
1 696.0 |
1 782.0 |
2 415.0 |
2 541.0 |
2 686.0 |
2 831.0 |
3 298.0 |
3 294.0 |
Wartość firmy |
0.0 |
0.0 |
916.0 |
1 168.0 |
0.0 |
0.0 |
1 938.0 |
14 628.0 |
15 103.0 |
12 421.0 |
12 404.0 |
10 186.0 |
9 761.0 |
5 973.0 |
5 693.0 |
5 898.0 |
6 473.0 |
6 678.0 |
6 998.0 |
7 911.0 |
10 176.0 |
9 951.0 |
11 988.0 |
12 920.0 |
14 387.0 |
17 089.0 |
Wartości niematerialne i prawne |
1 726.0 |
1 671.0 |
1 148.0 |
1 199.0 |
2 461.0 |
3 340.0 |
3 735.0 |
9 008.0 |
7 964.0 |
19 611.0 |
6 731.0 |
6 343.0 |
6 473.0 |
6 289.0 |
5 950.0 |
5 606.0 |
6 194.0 |
5 883.0 |
5 837.0 |
6 372.0 |
7 886.0 |
5 916.0 |
6 120.0 |
5 903.0 |
6 003.0 |
6 684.0 |
Wartość firmy i wartości niematerialne i prawne |
1 726.0 |
1 671.0 |
2 064.0 |
2 367.0 |
2 461.0 |
3 340.0 |
3 735.0 |
23 636.0 |
23 067.0 |
19 611.0 |
19 135.0 |
16 529.0 |
16 234.0 |
12 262.0 |
11 643.0 |
11 504.0 |
12 667.0 |
12 561.0 |
12 835.0 |
14 283.0 |
18 062.0 |
15 867.0 |
18 108.0 |
18 823.0 |
20 390.0 |
23 773.0 |
Należności netto |
445.0 |
361.0 |
370.0 |
435.0 |
542.0 |
900.0 |
932.0 |
1 424.0 |
1 502.0 |
1 402.0 |
1 375.0 |
1 320.0 |
1 246.0 |
1 217.0 |
1 307.0 |
1 183.0 |
1 275.0 |
1 472.0 |
1 548.0 |
1 608.0 |
1 933.0 |
1 531.0 |
1 778.0 |
1 970.0 |
2 228.0 |
2 558.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(259.0) |
594.0 |
596.0 |
317.0 |
113.0 |
(572.0) |
(429.0) |
(458.0) |
(433.0) |
(288.0) |
(447.0) |
(496.0) |
(75.0) |
(191.0) |
(328.0) |
458.0 |
918.0 |
412.0 |
407.0 |
413.0 |
0.0 |
Aktywa obrotowe |
1 055.0 |
992.0 |
1 106.0 |
1 208.0 |
1 880.0 |
3 289.0 |
2 631.0 |
4 901.0 |
5 921.0 |
5 447.0 |
4 061.0 |
3 615.0 |
3 105.0 |
3 022.0 |
3 173.0 |
3 394.0 |
3 471.0 |
3 239.0 |
3 822.0 |
4 003.0 |
4 699.0 |
6 694.0 |
6 317.0 |
5 760.0 |
6 514.0 |
6 920.0 |
Środki pieniężne i Inwestycje |
78.0 |
60.0 |
185.0 |
277.0 |
671.0 |
1 640.0 |
848.0 |
1 668.0 |
1 452.0 |
1 641.0 |
864.0 |
213.0 |
267.0 |
207.0 |
217.0 |
587.0 |
319.0 |
196.0 |
188.0 |
146.0 |
217.0 |
1 734.0 |
1 925.0 |
928.0 |
865.0 |
414.0 |
Zapasy |
376.0 |
354.0 |
303.0 |
243.0 |
281.0 |
360.0 |
418.0 |
749.0 |
725.0 |
853.0 |
920.0 |
894.0 |
931.0 |
884.0 |
897.0 |
946.0 |
1 016.0 |
955.0 |
1 078.0 |
1 166.0 |
1 579.0 |
1 351.0 |
1 610.0 |
1 867.0 |
2 484.0 |
2 810.0 |
Inwestycje krótkoterminowe |
14.0 |
6.0 |
5.0 |
0.0 |
0.0 |
344.0 |
159.0 |
596.0 |
317.0 |
113.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
64.0 |
54.0 |
180.0 |
277.0 |
671.0 |
1 296.0 |
848.0 |
1 668.0 |
1 452.0 |
1 641.0 |
864.0 |
213.0 |
267.0 |
207.0 |
217.0 |
587.0 |
319.0 |
196.0 |
188.0 |
146.0 |
217.0 |
1 734.0 |
1 925.0 |
928.0 |
865.0 |
414.0 |
Należności krótkoterminowe |
92.0 |
67.0 |
54.0 |
66.0 |
78.0 |
108.0 |
1 229.0 |
222.0 |
139.0 |
239.0 |
212.0 |
184.0 |
203.0 |
232.0 |
246.0 |
262.0 |
209.0 |
447.0 |
530.0 |
349.0 |
542.0 |
513.0 |
794.0 |
862.0 |
942.0 |
960.0 |
Dług krótkoterminowy |
600.0 |
260.0 |
231.0 |
88.0 |
553.0 |
1 228.0 |
156.0 |
7.0 |
256.0 |
2.0 |
3.0 |
504.0 |
4.0 |
4.0 |
3.0 |
403.0 |
3.0 |
64.0 |
1 801.0 |
2 253.0 |
1 416.0 |
13.0 |
261.0 |
20.0 |
531.0 |
1 778.0 |
Zobowiązania krótkoterminowe |
1 055.0 |
819.0 |
831.0 |
923.0 |
1 393.0 |
2 605.0 |
1 479.0 |
2 630.0 |
3 250.0 |
3 210.0 |
3 022.0 |
2 609.0 |
1 807.0 |
1 772.0 |
1 824.0 |
2 246.0 |
2 430.0 |
3 587.0 |
5 654.0 |
5 260.0 |
4 866.0 |
3 681.0 |
4 274.0 |
3 803.0 |
4 933.0 |
6 399.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
421.0 |
639.0 |
597.0 |
902.0 |
152.0 |
583.0 |
679.0 |
911.0 |
572.0 |
429.0 |
458.0 |
433.0 |
288.0 |
447.0 |
496.0 |
75.0 |
191.0 |
328.0 |
144.0 |
138.0 |
208.0 |
220.0 |
266.0 |
0.0 |
Zobowiązania długoterminowe |
793.0 |
673.0 |
1 128.0 |
1 060.0 |
1 444.0 |
1 540.0 |
2 435.0 |
13 168.0 |
12 850.0 |
10 732.0 |
9 854.0 |
8 223.0 |
8 130.0 |
8 512.0 |
8 371.0 |
7 741.0 |
9 383.0 |
7 776.0 |
6 376.0 |
7 013.0 |
11 822.0 |
11 770.0 |
11 333.0 |
11 093.0 |
10 673.0 |
10 993.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
43.0 |
100.0 |
151.0 |
259.0 |
262.0 |
2 784.0 |
2 284.0 |
2 262.0 |
1 875.0 |
1 644.0 |
1 865.0 |
1 729.0 |
1 564.0 |
1 216.0 |
735.0 |
18.0 |
191.0 |
328.0 |
595.0 |
330.0 |
310.0 |
144.0 |
134.0 |
155.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
6.0 |
282.0 |
408.0 |
395.0 |
352.0 |
395.0 |
0.0 |
Zobowiązania ogółem |
1 848.0 |
1 492.0 |
1 959.0 |
1 983.0 |
2 837.0 |
4 145.0 |
3 914.0 |
15 798.0 |
16 100.0 |
13 942.0 |
12 876.0 |
10 832.0 |
9 937.0 |
10 284.0 |
10 195.0 |
9 987.0 |
11 813.0 |
11 363.0 |
12 030.0 |
12 273.0 |
16 688.0 |
15 451.0 |
15 607.0 |
14 896.0 |
15 606.0 |
17 392.0 |
Kapitał własny |
1 724.0 |
1 935.0 |
2 015.0 |
2 467.0 |
2 862.0 |
4 025.0 |
4 282.0 |
15 298.0 |
15 097.0 |
13 138.0 |
12 301.0 |
11 296.0 |
11 353.0 |
6 870.0 |
6 539.0 |
6 843.0 |
6 320.0 |
6 733.0 |
7 011.0 |
8 725.0 |
13 877.0 |
15 327.0 |
16 623.0 |
17 574.0 |
19 529.0 |
22 003.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
248.0 |
233.0 |
Pasywa |
3 572.0 |
3 427.0 |
3 974.0 |
4 450.0 |
5 699.0 |
8 170.0 |
8 196.0 |
31 096.0 |
31 197.0 |
27 080.0 |
25 177.0 |
22 128.0 |
21 290.0 |
17 154.0 |
16 734.0 |
16 830.0 |
18 133.0 |
18 096.0 |
19 041.0 |
20 998.0 |
30 565.0 |
30 778.0 |
32 230.0 |
32 470.0 |
34 887.0 |
39 395.0 |
Inwestycje |
14.0 |
6.0 |
5.0 |
0.0 |
0.0 |
344.0 |
753.0 |
1 192.0 |
634.0 |
226.0 |
(572.0) |
(429.0) |
(458.0) |
(433.0) |
(288.0) |
(447.0) |
(496.0) |
(75.0) |
(191.0) |
(328.0) |
458.0 |
918.0 |
412.0 |
407.0 |
413.0 |
555.0 |
Dług (mln) |
1 278.0 |
834.0 |
1 204.0 |
935.0 |
1 725.0 |
2 367.0 |
2 020.0 |
8 902.0 |
8 189.0 |
6 745.0 |
5 918.0 |
5 438.0 |
4 261.0 |
4 256.0 |
4 240.0 |
4 262.0 |
5 677.0 |
5 484.0 |
5 578.0 |
7 030.0 |
10 277.0 |
9 539.0 |
9 451.0 |
9 282.0 |
9 492.0 |
10 746.0 |
Środki pieniężne i inne aktywa pieniężne |
64.0 |
54.0 |
180.0 |
277.0 |
671.0 |
1 296.0 |
848.0 |
1 668.0 |
1 452.0 |
1 641.0 |
864.0 |
213.0 |
267.0 |
207.0 |
217.0 |
587.0 |
319.0 |
196.0 |
188.0 |
146.0 |
217.0 |
1 734.0 |
1 925.0 |
928.0 |
865.0 |
414.0 |
Dług netto |
1 214.0 |
780.0 |
1 024.0 |
658.0 |
1 054.0 |
1 071.0 |
1 172.0 |
7 234.0 |
6 737.0 |
5 104.0 |
5 054.0 |
5 225.0 |
3 994.0 |
4 049.0 |
4 023.0 |
3 675.0 |
5 358.0 |
5 288.0 |
5 390.0 |
6 884.0 |
10 060.0 |
7 805.0 |
7 526.0 |
8 354.0 |
8 627.0 |
10 332.0 |
Ticker |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
BSX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |