Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 572.0 | 3 427.0 | 3 974.0 | 4 450.0 | 5 699.0 | 8 170.0 | 8 196.0 | 31 096.0 | 31 197.0 | 27 080.0 | 25 177.0 | 22 128.0 | 21 290.0 | 17 154.0 | 16 734.0 | 16 830.0 | 18 133.0 | 18 096.0 | 19 041.0 | 20 998.0 | 30 565.0 | 30 778.0 | 32 230.0 | 32 470.0 | 35 136.0 | 39 395.0 |
| Aktywa trwałe (mln) | 2 517.0 | 2 435.0 | 2 868.0 | 3 242.0 | 3 819.0 | 4 881.0 | 5 565.0 | 26 195.0 | 25 276.0 | 21 633.0 | 21 116.0 | 18 513.0 | 18 185.0 | 14 132.0 | 13 561.0 | 13 436.0 | 14 662.0 | 14 857.0 | 15 219.0 | 16 997.0 | 25 866.0 | 24 081.0 | 25 911.0 | 26 710.0 | 28 621.0 | 32 476.0 |
| Rzeczowe aktywa trwałe netto | 604.0 | 567.0 | 592.0 | 636.0 | 744.0 | 870.0 | 1 011.0 | 1 726.0 | 1 735.0 | 1 728.0 | 1 728.0 | 1 697.0 | 1 670.0 | 1 564.0 | 1 546.0 | 1 507.0 | 1 490.0 | 1 630.0 | 1 696.0 | 1 782.0 | 2 415.0 | 2 541.0 | 2 686.0 | 2 831.0 | 3 298.0 | 3 744.0 |
| Wartość firmy | 0.0 | 0.0 | 916.0 | 1 168.0 | 0.0 | 0.0 | 1 938.0 | 14 628.0 | 15 103.0 | 12 421.0 | 12 404.0 | 10 186.0 | 9 761.0 | 5 973.0 | 5 693.0 | 5 898.0 | 6 473.0 | 6 678.0 | 6 998.0 | 7 911.0 | 10 176.0 | 9 951.0 | 11 988.0 | 12 920.0 | 14 387.0 | 17 089.0 |
| Wartości niematerialne i prawne | 1 726.0 | 1 671.0 | 1 148.0 | 1 199.0 | 2 461.0 | 3 340.0 | 3 735.0 | 9 008.0 | 7 964.0 | 19 611.0 | 6 731.0 | 6 343.0 | 6 473.0 | 6 289.0 | 5 950.0 | 5 606.0 | 6 194.0 | 5 883.0 | 5 837.0 | 6 372.0 | 7 886.0 | 5 916.0 | 6 120.0 | 5 903.0 | 6 003.0 | 6 684.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 726.0 | 1 671.0 | 2 064.0 | 2 367.0 | 2 461.0 | 3 340.0 | 3 735.0 | 23 636.0 | 23 067.0 | 19 611.0 | 19 135.0 | 16 529.0 | 16 234.0 | 12 262.0 | 11 643.0 | 11 504.0 | 12 667.0 | 12 561.0 | 12 835.0 | 14 283.0 | 18 062.0 | 15 867.0 | 18 108.0 | 18 823.0 | 20 390.0 | 23 773.0 |
| Należności netto | 445.0 | 361.0 | 370.0 | 435.0 | 542.0 | 900.0 | 932.0 | 1 424.0 | 1 502.0 | 1 402.0 | 1 375.0 | 1 320.0 | 1 246.0 | 1 217.0 | 1 307.0 | 1 183.0 | 1 275.0 | 1 472.0 | 1 548.0 | 1 608.0 | 1 933.0 | 1 531.0 | 1 778.0 | 1 970.0 | 2 228.0 | 2 558.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (259.0) | 594.0 | 596.0 | 317.0 | 113.0 | (572.0) | (429.0) | (458.0) | (433.0) | (288.0) | (447.0) | (496.0) | (75.0) | (191.0) | (328.0) | 458.0 | 918.0 | 412.0 | 407.0 | 413.0 | 555.0 |
| Aktywa obrotowe | 1 055.0 | 992.0 | 1 106.0 | 1 208.0 | 1 880.0 | 3 289.0 | 2 631.0 | 4 901.0 | 5 921.0 | 5 447.0 | 4 061.0 | 3 615.0 | 3 105.0 | 3 022.0 | 3 173.0 | 3 394.0 | 3 471.0 | 3 239.0 | 3 822.0 | 4 003.0 | 4 699.0 | 6 694.0 | 6 317.0 | 5 760.0 | 6 514.0 | 6 920.0 |
| Środki pieniężne i Inwestycje | 78.0 | 60.0 | 185.0 | 277.0 | 671.0 | 1 640.0 | 848.0 | 1 668.0 | 1 452.0 | 1 641.0 | 864.0 | 213.0 | 267.0 | 207.0 | 217.0 | 587.0 | 319.0 | 196.0 | 188.0 | 146.0 | 217.0 | 1 734.0 | 1 925.0 | 928.0 | 865.0 | 414.0 |
| Zapasy | 376.0 | 354.0 | 303.0 | 243.0 | 281.0 | 360.0 | 418.0 | 749.0 | 725.0 | 853.0 | 920.0 | 894.0 | 931.0 | 884.0 | 897.0 | 946.0 | 1 016.0 | 955.0 | 1 078.0 | 1 166.0 | 1 579.0 | 1 351.0 | 1 610.0 | 1 867.0 | 2 484.0 | 2 810.0 |
| Inwestycje krótkoterminowe | 14.0 | 6.0 | 5.0 | 0.0 | 0.0 | 344.0 | 159.0 | 596.0 | 317.0 | 113.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 64.0 | 54.0 | 180.0 | 277.0 | 671.0 | 1 296.0 | 848.0 | 1 668.0 | 1 452.0 | 1 641.0 | 864.0 | 213.0 | 267.0 | 207.0 | 217.0 | 587.0 | 319.0 | 196.0 | 188.0 | 146.0 | 217.0 | 1 734.0 | 1 925.0 | 928.0 | 865.0 | 414.0 |
| Należności krótkoterminowe | 92.0 | 67.0 | 54.0 | 66.0 | 78.0 | 108.0 | 1 229.0 | 222.0 | 139.0 | 239.0 | 212.0 | 184.0 | 203.0 | 232.0 | 246.0 | 262.0 | 209.0 | 447.0 | 530.0 | 349.0 | 542.0 | 513.0 | 794.0 | 862.0 | 942.0 | 960.0 |
| Dług krótkoterminowy | 600.0 | 260.0 | 231.0 | 88.0 | 553.0 | 1 228.0 | 156.0 | 7.0 | 256.0 | 2.0 | 3.0 | 504.0 | 4.0 | 4.0 | 3.0 | 403.0 | 3.0 | 64.0 | 1 801.0 | 2 253.0 | 1 416.0 | 13.0 | 261.0 | 20.0 | 531.0 | 1 778.0 |
| Zobowiązania krótkoterminowe | 1 055.0 | 819.0 | 831.0 | 923.0 | 1 393.0 | 2 605.0 | 1 479.0 | 2 630.0 | 3 250.0 | 3 210.0 | 3 022.0 | 2 609.0 | 1 807.0 | 1 772.0 | 1 824.0 | 2 246.0 | 2 430.0 | 3 587.0 | 5 654.0 | 5 260.0 | 4 866.0 | 3 681.0 | 4 274.0 | 3 803.0 | 4 933.0 | 6 399.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 421.0 | 639.0 | 597.0 | 902.0 | 152.0 | 583.0 | 679.0 | 911.0 | 572.0 | 429.0 | 458.0 | 433.0 | 288.0 | 447.0 | 496.0 | 75.0 | 191.0 | 328.0 | 144.0 | 138.0 | 208.0 | 220.0 | 266.0 | 306.0 |
| Zobowiązania długoterminowe | 793.0 | 673.0 | 1 128.0 | 1 060.0 | 1 444.0 | 1 540.0 | 2 435.0 | 13 168.0 | 12 850.0 | 10 732.0 | 9 854.0 | 8 223.0 | 8 130.0 | 8 512.0 | 8 371.0 | 7 741.0 | 9 383.0 | 7 776.0 | 6 376.0 | 7 013.0 | 11 822.0 | 11 770.0 | 11 333.0 | 11 093.0 | 10 673.0 | 10 993.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 43.0 | 100.0 | 151.0 | 259.0 | 262.0 | 2 784.0 | 2 284.0 | 2 262.0 | 1 875.0 | 1 644.0 | 1 865.0 | 1 729.0 | 1 564.0 | 1 216.0 | 735.0 | 18.0 | 191.0 | 328.0 | 595.0 | 330.0 | 310.0 | 144.0 | 134.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 6.0 | 282.0 | 408.0 | 395.0 | 352.0 | 395.0 | 527.0 |
| Zobowiązania ogółem | 1 848.0 | 1 492.0 | 1 959.0 | 1 983.0 | 2 837.0 | 4 145.0 | 3 914.0 | 15 798.0 | 16 100.0 | 13 942.0 | 12 876.0 | 10 832.0 | 9 937.0 | 10 284.0 | 10 195.0 | 9 987.0 | 11 813.0 | 11 363.0 | 12 030.0 | 12 273.0 | 16 688.0 | 15 451.0 | 15 607.0 | 14 896.0 | 15 606.0 | 17 392.0 |
| Kapitał własny | 1 724.0 | 1 935.0 | 2 015.0 | 2 467.0 | 2 862.0 | 4 025.0 | 4 282.0 | 15 298.0 | 15 097.0 | 13 138.0 | 12 301.0 | 11 296.0 | 11 353.0 | 6 870.0 | 6 539.0 | 6 843.0 | 6 320.0 | 6 733.0 | 7 011.0 | 8 725.0 | 13 877.0 | 15 327.0 | 16 623.0 | 17 574.0 | 19 529.0 | 22 003.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 248.0 | 233.0 |
| Pasywa | 3 572.0 | 3 427.0 | 3 974.0 | 4 450.0 | 5 699.0 | 8 170.0 | 8 196.0 | 31 096.0 | 31 197.0 | 27 080.0 | 25 177.0 | 22 128.0 | 21 290.0 | 17 154.0 | 16 734.0 | 16 830.0 | 18 133.0 | 18 096.0 | 19 041.0 | 20 998.0 | 30 565.0 | 30 778.0 | 32 230.0 | 32 470.0 | 34 887.0 | nan |
| Inwestycje | 14.0 | 6.0 | 5.0 | 0.0 | 0.0 | 344.0 | 753.0 | 1 192.0 | 634.0 | 226.0 | (572.0) | (429.0) | (458.0) | (433.0) | (288.0) | (447.0) | (496.0) | (75.0) | (191.0) | (328.0) | 458.0 | 918.0 | 412.0 | 407.0 | 413.0 | 555.0 |
| Dług (mln) | 1 278.0 | 834.0 | 1 204.0 | 935.0 | 1 725.0 | 2 367.0 | 2 020.0 | 8 902.0 | 8 189.0 | 6 745.0 | 5 918.0 | 5 438.0 | 4 261.0 | 4 256.0 | 4 240.0 | 4 262.0 | 5 677.0 | 5 484.0 | 5 578.0 | 7 030.0 | 10 277.0 | 9 539.0 | 9 451.0 | 9 282.0 | 9 492.0 | 11 147.0 |
| Środki pieniężne i inne aktywa pieniężne | 64.0 | 54.0 | 180.0 | 277.0 | 671.0 | 1 296.0 | 848.0 | 1 668.0 | 1 452.0 | 1 641.0 | 864.0 | 213.0 | 267.0 | 207.0 | 217.0 | 587.0 | 319.0 | 196.0 | 188.0 | 146.0 | 217.0 | 1 734.0 | 1 925.0 | 928.0 | 865.0 | 414.0 |
| Dług netto | 1 214.0 | 780.0 | 1 024.0 | 658.0 | 1 054.0 | 1 071.0 | 1 172.0 | 7 234.0 | 6 737.0 | 5 104.0 | 5 054.0 | 5 225.0 | 3 994.0 | 4 049.0 | 4 023.0 | 3 675.0 | 5 358.0 | 5 288.0 | 5 390.0 | 6 884.0 | 10 060.0 | 7 805.0 | 7 526.0 | 8 354.0 | 8 627.0 | 10 733.0 |
| Ticker | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX | BSX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |