Berry Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03−1B−0.5B0−1012
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 262 163 180 152 109 89 108 110 111 113 111 112 126 132 144 162 153 142 143 149 164 128 76 101 101 148 155 174 224 256 294 262 244 216 208 222 336 202 204 184 186 177
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -58.27% -45.20% -40.11% -27.71% 2.1% 26.2% 2.9% 2.5% 12.8% 17.1% 30.1% 44.1% 21.9% 7.5% -0.93% -7.89% 6.8% -9.69% -46.97% -32.08% -38.30% 15.4% 104.6% 72.0% 122.3% 73.3% 89.7% 50.4% 8.5% -15.42% -29.03% -15.29% 38.1% -6.54% -2.32% -16.99% -44.66% -12.42%
Marża brutto 56.9% 49.5% 63.2% 42.7% 31.6% 26.1% 46.2% 48.5% 48.2% 52.3% 36.1% 36.2% 61.6% 49.0% 53.9% 50.9% 46.3% 36.3% 47.7% 44.8% 42.3% 29.7% -7.33% 15.7% 15.4% 29.7% 44.4% 40.3% 38.4% 45.0% 47.8% 38.1% 31.3% 1.3% 36.3% 38.4% 57.1% 33.0% 39.4% 34.0% 304.5% 32.4%
Koszty i Wydatki (mln) 492 464 186 667 215 1,194 84 196 166 587 113 101 161 91 90 104 109 116 107 111 125 118 111 118 122 135 116 142 173 176 189 195 209 256 169 176 181 172 155 184 -285 151
EBIT (mln) 88 -34 -13 -7 -32 -75 -25 2 -20 43 -3 11 -34 41 54 58 44 26 35 39 38 10 -36 -17 -21 13 39 33 19 80 105 28 -5 -80 171 59 156 31 49 -5 476 26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -136.20% 121.5% 89.2% 124.3% -36.02% 157.1% -89.62% 574.2% 66.6% -4.16% 2148.4% 428.8% 229.7% -36.15% -34.13% -32.40% -12.92% -62.13% -200.84% -143.10% -154.30% 28.8% 210.2% 294.2% 190.9% 532.2% 166.1% -15.54% -124.35% -199.81% 63.4% 113.0% 3484.0% 138.4% -71.51% -107.95% 205.7% -14.60%
EBIT (%) 33.6% -20.66% -7.42% -4.41% -29.13% -83.49% -23.44% 1.5% -18.25% 37.8% -2.37% 9.8% -26.97% 30.9% 37.2% 35.8% 28.7% 18.4% 24.8% 26.3% 23.4% 7.7% -47.08% -16.66% -20.58% 8.6% 25.4% 18.8% 8.4% 31.4% 35.6% 10.6% -1.89% -37.03% 81.9% 26.5% 46.3% 15.2% 23.9% -2.54% 255.6% 14.8%
Przychody fiansowe (mln) 21 21 23 21 20 20 16 12 13 10 0 0 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 8 8 9 9 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 5 6 0 8 9 10 9 9 9 9 8 9 9 8 8 8 8 8 7 8 8 8 8 8 9 9 10 9 10 9 -67 15
Amortyzacja (mln) 76 73 63 63 52 59 41 40 38 35 3 1 20 18 22 22 24 25 24 28 30 35 38 36 30 34 36 36 39 40 38 40 40 40 40 40 41 43 43 43 44 40
EBITDA (mln) 164 39 50 56 20 -16 16 42 18 78 25 -10 -14 27 -3 64 201 -14 78 110 -25 -45 -41 23 -34 21 31 56 58 -13 91 250 70 39 86 -12 139 -2 41 128 -6 -110
EBITDA(%) 62.7% 24.1% 27.7% 37.2% 18.8% -17.58% 14.8% 37.9% 16.1% 69.0% 0.3% 10.8% -10.99% 44.9% 52.2% 49.4% 44.6% 35.8% 41.3% 25.8% 23.4% 35.3% 2.5% -16.66% -20.60% 8.5% 48.5% 18.8% 22.7% 46.9% 48.5% 25.6% 14.3% -18.50% 37.9% 20.5% 58.5% 36.4% 44.9% 69.5% -3.11% -62.16%
NOPLAT (mln) -251 -323 -29 -537 -126 -1,125 7 -98 -67 -484 20 -16 -41 7 -34 45 172 -47 44 73 -63 -89 -88 -21 -73 -22 -13 9 11 -60 45 203 20 -9 36 -60 88 -54 -12 94 -0 -135
Podatek (mln) 0 0 0 0 0 0 0 0 0 8 8 -6 6 1 -5 8 40 -13 12 20 -56 26 -23 -2 -9 -0 -0 -1 3 -3 2 11 -52 -3 11 -15 26 -14 -3 24 2 -39
Zysk Netto (mln) -251 -323 -29 -537 -126 -1,125 7 -98 -67 10 12 -10 -40 6 -28 37 132 -34 32 53 -7 -115 -65 -19 -64 -21 -13 10 9 -57 43 192 72 -6 26 -45 63 -40 -9 70 -2 -97
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -49.67% 248.5% 123.7% -81.67% -47.19% 100.9% 77.2% -90.16% -39.43% -33.12% -331.53% 481.9% 425.8% -631.95% 213.9% 42.4% -105.30% 238.1% -302.99% -135.83% 813.9% -81.51% -80.15% 152.1% 113.8% 166.4% 436.6% 1848.6% 715.5% -89.69% -40.56% -123.51% -13.08% 584.1% -134.03% 255.0% -102.81% 141.2%
Zysk netto (%) -96.03% -198.10% -16.05% -354.23% -115.83% -1259.85% 6.4% -89.79% -59.91% 8.5% 10.9% -8.62% -32.18% 4.9% -19.47% 22.8% 86.0% -24.05% 22.4% 35.3% -4.27% -90.05% -85.71% -18.62% -63.21% -14.44% -8.32% 5.6% 3.9% -22.20% 14.8% 73.1% 29.5% -2.71% 12.4% -20.29% 18.6% -19.81% -4.31% 37.9% -0.94% -54.57%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.15 0.15 -0.24 -1.18 0.17 -0.78 0.52 2.28 -0.42 0.39 0.65 -0.0909 -1.45 -0.81 -0.24 -0.8 -0.27 -0.16 0.12 0.11 -0.71 0.54 2.46 0.94 -0.077 0.34 -0.6 0.83 -0.53 -0.11 0.91 -0.29000000000000004 -1.25
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.13 0.15 -0.24 -1.17 0.17 -0.78 0.52 2.27 -0.42 0.39 0.65 -0.0868 -1.45 -0.81 -0.24 -0.8 -0.27 -0.16 0.12 0.11 -0.71 0.52 2.34 0.9 -0.077 0.33 -0.6 0.81 -0.53 -0.11 0.91 -0.29000000000000004 -1.25
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 64 81 40 34 39 36 71 58 81 82 81 77 80 80 79 80 79 80 80 80 80 80 78 76 76 77 76 76 76 77 77 77 77
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 76 81 40 35 39 36 71 58 82 82 81 80 80 80 80 80 80 80 83 84 80 83 82 80 76 79 76 77 76 77 77 77 77
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD