Wall Street Experts
ver. ZuMIgo(08/25)
Berry Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 927
EBIT TTM (mln): 137
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
961 |
47 |
1,327 |
604 |
427 |
466 |
591 |
597 |
406 |
701 |
1,055 |
863 |
777 |
Przychód Δ r/r |
0.0% |
-95.1% |
2717.2% |
-54.5% |
-29.4% |
9.3% |
26.8% |
1.1% |
-32.0% |
72.7% |
50.5% |
-18.2% |
-10.1% |
Marża brutto |
70.5% |
-692.7% |
68.5% |
48.5% |
10.9% |
31.2% |
50.0% |
42.8% |
15.7% |
38.4% |
40.9% |
27.0% |
100.0% |
EBIT (mln) |
382 |
14 |
486 |
-85 |
-103 |
42 |
196 |
32 |
-203 |
-9 |
130 |
88 |
551 |
EBIT Δ r/r |
0.0% |
-96.4% |
3408.9% |
-117.6% |
20.1% |
-140.9% |
367.0% |
-83.9% |
-739.7% |
-95.6% |
-1572.2% |
-32.6% |
527.9% |
EBIT (%) |
39.8% |
29.4% |
36.6% |
-14.1% |
-24.1% |
9.0% |
33.2% |
5.3% |
-49.9% |
-1.3% |
12.3% |
10.2% |
70.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
61 |
0 |
36 |
34 |
34 |
32 |
31 |
36 |
-39 |
EBITDA (mln) |
610 |
25 |
788 |
166 |
75 |
85 |
283 |
138 |
-63 |
136 |
287 |
248 |
161 |
EBITDA(%) |
63.5% |
52.4% |
59.4% |
27.5% |
17.7% |
29.7% |
47.9% |
23.0% |
-15.6% |
19.3% |
27.2% |
28.7% |
20.7% |
Podatek (mln) |
88 |
65 |
0 |
0 |
0 |
3 |
43 |
-37 |
-7 |
1 |
-42 |
18 |
9 |
Zysk Netto (mln) |
172 |
-20 |
23 |
-1,015 |
-1,283 |
-524 |
147 |
44 |
-263 |
-16 |
250 |
37 |
19 |
Zysk netto Δ r/r |
0.0% |
-111.6% |
-213.1% |
-4592.7% |
26.4% |
-59.2% |
-128.1% |
-70.4% |
-703.8% |
-94.1% |
-1709.6% |
-85.1% |
-48.5% |
Zysk netto (%) |
17.9% |
-42.4% |
1.7% |
-168.0% |
-300.7% |
-112.4% |
24.9% |
7.3% |
-64.7% |
-2.2% |
23.7% |
4.3% |
2.5% |
EPS |
3.1 |
0.0 |
0.0 |
0.0 |
-15.78 |
-15.92 |
2.55 |
0.54 |
-3.29 |
-0.19 |
3.19 |
0.49 |
-0.02 |
EPS (rozwodnione) |
3.1 |
0.0 |
0.0 |
0.0 |
-15.78 |
-15.92 |
2.54 |
0.53 |
-3.29 |
-0.19 |
3.03 |
0.48 |
-0.02 |
Ilośc akcji (mln) |
55 |
0 |
0 |
0 |
81 |
33 |
58 |
81 |
80 |
80 |
79 |
76 |
77 |
Ważona ilośc akcji (mln) |
55 |
0 |
0 |
0 |
81 |
33 |
58 |
82 |
80 |
80 |
83 |
78 |
77 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |