Barramundi Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Data 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Przychód (mln) -2 2 2 3 3 4 4 1 1 1 1 1 1 7 7 5 5 -5 -5 11 11 7 7 0 0 17 17 11 11 9 9 -25 -25 8 8 14 14 10 10 5
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -293.27% 91.0% 91.0% -61.66% -61.66% -60.22% -60.22% 13.4% 13.4% 393.5% 393.5% 225.9% 225.9% -174.39% -174.39% 130.6% 130.6% -243.27% -243.27% -95.38% -95.38% 134.4% 134.4% 2154.3% 2154.3% -49.94% -49.94% -326.42% -326.42% -11.93% -11.93% -156.62% -156.62% 29.2% 29.2% -65.20%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 61.2%
Koszty i Wydatki (mln) 0 1 1 0 0 1 1 1 1 1 1 0 0 1 1 0 0 1 1 1 1 1 1 1 1 2 2 1 1 1 1 0 0 1 1 1 1 1 1 11
EBIT (mln) -2 1 1 3 3 3 3 1 1 1 1 1 1 6 6 4 4 -6 -6 10 10 7 7 -0 -0 15 15 10 10 8 8 -25 -25 7 7 13 13 9 9 11
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 234.8% 140.8% 140.8% -73.97% -73.97% -74.29% -74.29% 24.1% 24.1% 665.1% 665.1% 398.0% 398.0% -194.66% -194.66% 136.5% 136.5% 216.7% 216.7% -101.62% -101.62% 137.1% 137.1% 6546.3% 6546.3% -50.15% -50.15% -344.29% -344.29% -12.01% -12.01% 151.0% 151.0% 31.6% 31.6% -14.31%
EBIT (%) 115.2% 67.6% 67.6% 80.3% 80.3% 85.2% 85.2% 54.5% 54.5% 55.0% 55.0% 59.7% 59.7% 85.3% 85.3% 91.2% 91.2% 108.6% 108.6% 93.5% 93.5% 88.4% 88.4% -32.82% -32.82% 89.5% 89.5% 93.9% 93.9% 89.1% 89.1% 101.3% 101.3% 89.0% 89.0% 91.3% 91.3% 90.6% 90.6% 224.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 2 -1 -1 -3 -3 -3 -3 -1 -1 -1 -1 -1 -1 -6 -6 -4 -4 6 6 -10 -10 -7 -7 0 0 -15 -15 -10 -10 -8 -8 25 25 -7 -7 -13 -13 -9 -9 11
EBITDA (mln) -0 -0 -0 1 1 -0 -0 -0 -0 -0 -0 0 0 1 1 -0 -0 -0 -0 0 0 -0 -0 0 0 1 1 -0 -0 -0 -0 1 1 -0 -0 0 0 -0 -0 0
EBITDA(%) 2.7% -6.80% -6.80% 32.8% 32.8% -6.98% -6.98% -0.80% -0.80% -4.67% -4.67% 6.9% 6.9% 11.3% 11.3% -1.49% -1.49% 1.2% 1.2% 0.2% 0.2% -0.74% -0.74% 28.0% 28.0% 3.8% 3.8% -0.05% -0.05% -0.02% -0.02% -4.20% -4.20% -0.07% -0.07% 1.7% 1.7% -0.20% -0.20% 2.2%
NOPLAT (mln) -2 1 1 3 3 3 3 1 1 1 1 1 1 6 6 4 4 -6 -6 10 10 6 6 -0 -0 15 15 10 10 8 8 -25 -25 7 7 13 13 9 9 0
Podatek (mln) 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0
Zysk Netto (mln) -2 1 1 3 3 2 2 0 0 1 1 1 1 6 6 4 4 -6 -6 10 10 6 6 -0 -0 16 16 10 10 7 7 -25 -25 6 6 13 13 9 9 282
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 254.8% 167.0% 167.0% -85.60% -85.60% -75.08% -75.08% 62.8% 62.8% 1037.4% 1037.4% 406.0% 406.0% -196.41% -196.41% 150.8% 150.8% 204.0% 204.0% -100.83% -100.83% 149.1% 149.1% 12804.9% 12804.9% -52.72% -52.72% -339.45% -339.45% -18.19% -18.19% 152.7% 152.7% 39.3% 39.3% 2059.1%
Zysk netto (%) 126.9% 45.3% 45.3% 101.6% 101.6% 63.3% 63.3% 38.2% 38.2% 39.7% 39.7% 54.8% 54.8% 91.5% 91.5% 85.1% 85.1% 118.5% 118.5% 92.5% 92.5% 86.0% 86.0% -16.62% -16.62% 91.4% 91.4% 93.6% 93.6% 86.3% 86.3% 99.0% 99.0% 80.2% 80.2% 92.1% 92.1% 86.4% 86.4% 5713.7%
EPS -0.0176 0.0068 0.0068 0.0264 0.0264 0.0176 0.0176 0.0036 0.0036 0.0038 0.0038 0.0053 0.0053 0.0418 0.0418 0.0239 0.0239 -0.0364 -0.0364 0.0576 0.0576 0.0347 0.0347 -0.0004 -0.0004 0.0754 0.0754 0.0488 0.0488 0.0325 0.0325 -0.0933 -0.0933 0.0227 0.0227 0.0479 0.0479 0.0307 0.0307 1.01
EPS (rozwodnione) -0.0177 0.0068 0.0068 0.0263 0.0263 0.0176 0.0175 0.0035 0.0035 0.0038 0.0038 0.0051 0.0051 0.0417 0.0416 0.0234 0.0234 -0.0365 -0.0365 0.057 0.057 0.0345 0.0344 -0.0004 -0.0004 0.0741 0.0741 0.0444 0.0444 0.031 0.031 -0.0933 -0.0933 0.0227 0.0227 0.0479 0.0479 0.0307 0.0307 0.99
Ilośc akcji (mln) 121 123 123 125 125 127 127 135 135 145 145 151 151 152 152 167 167 167 167 172 172 184 184 206 206 213 213 233 233 241 241 266 266 270 270 272 272 277 277 279
Ważona ilośc akcji (mln) 121 123 123 125 125 127 127 134 134 145 145 150 150 152 152 167 167 168 168 172 172 184 184 206 206 213 213 233 233 241 241 266 266 270 270 272 272 277 277 283
Waluta NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD