| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
23 |
-28 |
1 |
17 |
9 |
1 |
20 |
-4 |
9 |
8 |
4 |
20 |
9 |
14 |
52 |
-34 |
40 |
| Przychód Δ r/r |
0.0% |
-224.3% |
-103.8% |
1492.3% |
-50.6% |
-92.3% |
2882.5% |
-119.4% |
-345.3% |
-17.0% |
-44.6% |
358.9% |
-52.2% |
45.2% |
281.6% |
-165.5% |
-218.2% |
| Marża brutto |
85.4% |
103.0% |
17.0% |
90.3% |
78.5% |
-105.9% |
87.5% |
131.4% |
79.3% |
78.2% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
108.1% |
| EBIT (mln) |
22 |
-29 |
-15 |
18 |
8 |
-0 |
18 |
-5 |
8 |
7 |
3 |
20 |
9 |
13 |
52 |
-35 |
39 |
| EBIT Δ r/r |
0.0% |
-232.3% |
-47.5% |
-215.9% |
-57.1% |
-101.4% |
-16925.0% |
-125.2% |
-276.5% |
-15.4% |
-51.9% |
513.1% |
-57.5% |
47.5% |
308.5% |
-168.0% |
-212.2% |
| EBIT (%) |
97.0% |
103.3% |
-1415.5% |
103.1% |
89.6% |
-16.4% |
92.6% |
120.7% |
86.8% |
88.5% |
76.8% |
102.6% |
91.2% |
92.7% |
99.2% |
103.0% |
97.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
22 |
-29 |
-15 |
18 |
8 |
-0 |
18 |
-5 |
8 |
7 |
3 |
20 |
9 |
13 |
52 |
-35 |
-0 |
| EBITDA(%) |
97.0% |
103.3% |
-1415.5% |
103.1% |
89.6% |
-16.4% |
92.6% |
120.7% |
86.8% |
88.5% |
76.8% |
102.6% |
91.2% |
92.7% |
99.2% |
103.0% |
-0.1% |
| Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
-0 |
1 |
1 |
-0 |
1 |
0 |
-1 |
-1 |
1 |
| Zysk Netto (mln) |
21 |
-30 |
-16 |
16 |
8 |
-1 |
17 |
-6 |
8 |
5 |
3 |
20 |
7 |
13 |
52 |
-35 |
38 |
| Zysk netto Δ r/r |
0.0% |
-238.4% |
-46.7% |
-201.7% |
-53.0% |
-111.8% |
-1997.3% |
-137.2% |
-232.5% |
-34.5% |
-50.9% |
670.2% |
-63.7% |
68.6% |
317.7% |
-166.2% |
-210.6% |
| Zysk netto (%) |
93.8% |
104.4% |
-1451.2% |
92.7% |
88.1% |
-134.3% |
85.5% |
164.2% |
88.7% |
70.0% |
62.0% |
104.1% |
78.9% |
91.7% |
100.4% |
101.5% |
95.0% |
| EPS |
0.21 |
-0.29 |
-0.16 |
0.16 |
0.07 |
-0.0077 |
0.14 |
-0.052 |
0.0668 |
0.0417 |
0.0182 |
0.13 |
0.044 |
0.0644 |
0.25 |
-0.14 |
0.14 |
| EPS (rozwodnione) |
0.14 |
-0.29 |
-0.16 |
0.11 |
0.05 |
-0.0077 |
0.14 |
-0.052 |
0.0655 |
0.0414 |
0.0182 |
0.13 |
0.0437 |
0.0642 |
0.23 |
-0.14 |
0.14 |
| Ilośc akcji (mln) |
100 |
101 |
101 |
101 |
106 |
115 |
118 |
120 |
124 |
130 |
146 |
158 |
169 |
194 |
223 |
248 |
271 |
| Ważona ilośc akcji (mln) |
100 |
101 |
101 |
101 |
106 |
115 |
118 |
120 |
126 |
131 |
146 |
160 |
170 |
195 |
223 |
248 |
271 |
| Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |