Berkshire Hathaway Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 24,028 33,871 37,503 42,353 63,859 74,382 81,663 98,539 118,245 107,786 112,493 136,185 143,688 162,463 182,150 194,673 210,821 223,604 242,137 247,837 327,223 286,256 354,636 302,089 364,482 371,433
Przychód Δ r/r 0.0% 41.0% 10.7% 12.9% 50.8% 16.5% 9.8% 20.7% 20.0% -8.8% 4.4% 21.1% 5.5% 13.1% 12.1% 6.9% 8.3% 6.1% 8.3% 2.4% 32.0% -12.5% 23.9% -14.8% 20.7% 1.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 54.5% 38.6% 54.5% 58.8% 19.5% 23.3%
EBIT (mln) 2,450 5,587 1,469 6,435 12,020 10,936 12,791 16,778 20,161 7,574 11,552 19,051 15,314 22,236 28,796 28,105 34,946 33,667 23,838 26,456 102,696 55,693 111,686 37,323 48,124 59,436
EBIT Δ r/r 0.0% 128.0% -73.7% 338.1% 86.8% -9.0% 17.0% 31.2% 20.2% -62.4% 52.5% 64.9% -19.6% 45.2% 29.5% -2.4% 24.3% -3.7% -29.2% 11.0% 288.2% -45.8% 100.5% -66.6% 28.9% 23.5%
EBIT (%) 10.6% 16.2% 4.3% 4.6% 3.3% 15.6% 16.4% -4.8% -5.1% -5.7% -6.2% -11.5% -10.9% -9.7% -10.6% -13.4% -11.5% 14.6% 8.6% 10.7% 31.4% 19.5% 31.5% 12.4% 13.2% 16.0%
Koszty finansowe (mln) 134 144 209 725 472 721 723 1,724 1,910 1,963 1,992 2,558 2,664 2,744 2,801 3,253 3,515 3,497 5,394 3,853 3,961 4,083 4,172 4,352 5,003 5,200
EBITDA (mln) 3,231 6,487 2,700 7,956 12,948 12,509 14,392 20,310 24,124 11,745 16,712 25,411 22,169 29,638 37,736 38,430 45,909 45,712 38,007 17,332 -67,170 -102,986 -71,707 -16,086 60,610 128,431
EBITDA(%) 13.4% 19.2% 7.2% 18.8% 20.3% 16.8% 17.6% 20.6% 20.4% 10.9% 14.9% 18.7% 15.4% 18.2% 20.7% 19.7% 21.8% 20.4% 15.7% 7.0% -20.5% -36.0% -20.2% -5.3% 16.6% 34.6%
Podatek (mln) 852 2,018 620 2,134 3,805 3,569 4,159 5,505 6,594 1,978 3,538 5,607 4,568 6,924 8,951 7,935 10,532 9,240 -21,515 -321 20,904 12,440 20,879 -8,518 23,019 20,815
Zysk Netto (mln) 1,557 3,328 795 4,286 8,151 7,308 8,528 11,015 13,213 4,994 8,055 12,967 10,254 14,824 19,476 19,872 24,083 24,074 44,940 4,021 81,417 42,521 89,937 -22,819 96,223 88,995
Zysk netto Δ r/r 0.0% 113.7% -76.1% 439.1% 90.2% -10.3% 16.7% 29.2% 20.0% -62.2% 61.3% 61.0% -20.9% 44.6% 31.4% 2.0% 21.2% -0.0% 86.7% -91.1% 1924.8% -47.8% 111.5% -125.4% -521.7% -7.5%
Zysk netto (%) 6.5% 9.8% 2.1% 10.1% 12.8% 9.8% 10.4% 11.2% 11.2% 4.6% 7.2% 9.5% 7.1% 9.1% 10.7% 10.2% 11.4% 10.8% 18.6% 1.6% 24.9% 14.9% 25.4% -7.6% 26.4% 24.0%
EPS 0.68 1.46 0.35 1.86 3.54 3.17 3.69 4.76 5.7 2.15 3.46 5.29 4.14 5.98 7.9 8.06 9.77 9.76 18.22 1.63 33.22 17.78 39.64 -10.36 44.27 41.27
EPS (rozwodnione) 0.68 1.46 0.35 1.86 3.54 3.17 3.69 4.76 5.7 2.15 3.46 5.29 4.14 5.98 7.9 8.06 9.77 9.76 18.22 1.63 33.22 17.78 39.64 -10.36 44.27 41.27
Ilośc akcji (mln) 2,280 2,284 2,291 2,300 2,303 2,307 2,310 2,313 2,319 2,323 2,327 2,453 2,475 2,477 2,465 2,465 2,465 2,466 2,467 2,466 2,451 2,392 2,265 2,203 2,173 2,157
Ważona ilośc akcji (mln) 2,280 2,284 2,291 2,300 2,303 2,307 2,310 2,313 2,319 2,323 2,327 2,453 2,475 2,477 2,465 2,465 2,465 2,466 2,467 2,466 2,451 2,392 2,265 2,203 2,173 2,157
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD