| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6 |
7 |
9 |
9 |
16 |
26 |
45 |
41 |
101 |
180 |
158 |
198 |
92 |
| Przychód Δ r/r |
0.0% |
14.3% |
15.4% |
10.9% |
68.5% |
65.3% |
69.7% |
-8.7% |
147.3% |
78.8% |
-12.2% |
24.7% |
-53.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
93.7% |
87.5% |
100.0% |
100.0% |
103.5% |
100.0% |
| EBIT (mln) |
2 |
4 |
3 |
5 |
1 |
5 |
11 |
6 |
22 |
68 |
55 |
-52 |
-15 |
| EBIT Δ r/r |
0.0% |
81.6% |
-25.3% |
68.6% |
-73.9% |
339.5% |
98.9% |
-43.1% |
263.9% |
203.0% |
-19.0% |
-193.8% |
-70.3% |
| EBIT (%) |
32.2% |
51.1% |
33.1% |
50.3% |
7.8% |
20.7% |
24.3% |
15.2% |
22.3% |
37.8% |
34.8% |
-26.2% |
-16.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
10 |
10 |
11 |
17 |
16 |
82 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
2 |
6 |
12 |
7 |
24 |
70 |
57 |
1 |
0 |
| EBITDA(%) |
-3.1% |
-2.8% |
-0.5% |
-0.5% |
10.1% |
23.8% |
26.4% |
17.6% |
24.0% |
38.8% |
35.8% |
0.7% |
0.0% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
5 |
16 |
8 |
-7 |
-1 |
| Zysk Netto (mln) |
1 |
2 |
2 |
2 |
1 |
3 |
5 |
5 |
18 |
52 |
28 |
-52 |
-15 |
| Zysk netto Δ r/r |
0.0% |
24.1% |
21.2% |
23.6% |
-71.9% |
386.5% |
36.1% |
5.1% |
269.3% |
196.5% |
-46.8% |
-285.5% |
-70.3% |
| Zysk netto (%) |
20.4% |
22.2% |
23.3% |
26.0% |
4.3% |
12.7% |
10.2% |
11.7% |
17.5% |
29.1% |
17.6% |
-26.2% |
-16.7% |
| EPS |
0.62 |
0.78 |
0.94 |
0.8 |
0.21 |
0.81 |
0.54 |
0.74 |
2.07 |
2.94 |
1.48 |
-2.73 |
-0.31 |
| EPS (rozwodnione) |
0.62 |
0.78 |
0.94 |
0.8 |
0.21 |
0.81 |
0.54 |
0.74 |
2.07 |
2.94 |
1.48 |
-2.73 |
-0.31 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
3 |
3 |
4 |
8 |
6 |
9 |
18 |
19 |
19 |
49 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
3 |
3 |
4 |
8 |
6 |
9 |
18 |
19 |
19 |
49 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |