Brookfield Property Partners L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,781 3,768 4,287 4,373 4,853 5,352 6,135 7,239 8,203 6,593 7,100 7,365 9,483 9,111
Przychód Δ r/r 0.0% 35.5% 13.8% 2.0% 11.0% 10.3% 14.6% 18.0% 13.3% -19.6% 7.7% 3.7% 28.8% -3.9%
Marża brutto 61.6% 51.5% 46.7% 52.2% 52.2% 54.6% 53.8% 57.0% 60.2% 60.1% 55.8% 54.9% 53.3% 52.8%
EBIT (mln) 3,745 2,985 1,939 3,589 2,693 1,766 2,295 3,309 5,681 2,076 4,109 3,966 3,349 3,486
EBIT Δ r/r 0.0% -20.3% -35.0% 85.1% -25.0% -34.4% 30.0% 44.2% 71.7% -63.5% 97.9% -3.5% -15.6% 4.1%
EBIT (%) 134.7% 79.2% 45.2% 82.1% 55.5% 33.0% 37.4% 45.7% 69.3% 31.5% 57.9% 53.8% 35.3% 38.3%
Koszty finansowe (mln) 962 1,020 1,088 1,258 1,528 1,681 1,967 2,464 2,924 2,592 2,593 2,683 4,823 4,764
EBITDA (mln) 3,680 3,026 2,482 3,246 3,567 3,371 3,648 4,041 6,022 2,395 4,417 4,253 3,789 3,474
EBITDA(%) 132.3% 80.3% 57.9% 74.2% 73.5% 63.0% 59.5% 55.8% 73.4% 36.3% 62.2% 57.7% 40.0% 38.1%
Podatek (mln) 439 489 501 1,176 100 -575 192 81 196 220 490 281 -419 289
Zysk Netto (mln) 2,344 1,476 350 1,155 1,065 660 136 764 3,157 -2,058 3,499 996 -442 -510
Zysk netto Δ r/r 0.0% -37.0% -76.3% 230.0% -7.8% -38.0% -79.4% 461.8% 313.2% -165.2% -270.0% -71.5% -144.4% 15.4%
Zysk netto (%) 84.3% 39.2% 8.2% 26.4% 21.9% 12.3% 2.2% 10.6% 38.5% -31.2% 49.3% 13.5% -4.7% -5.6%
EPS 0.0 0.0 1.41 5.59 3.73 2.3 0.48 2.02 6.3 -4.07 11.7 3.33 -1.38 -1.49
EPS (rozwodnione) 0.0 0.0 1.41 5.31 3.6 2.24 0.48 1.93 6.21 -4.07 11.7 3.33 -1.38 -1.49
Ilośc akcji (mln) 0 0 84 217 342 339 327 378 501 505 299 299 321 342
Ważona ilośc akcji (mln) 0 0 84 247 370 366 329 396 508 505 299 299 321 342
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD