Bharat Petroleum Corporation Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 644,248 644,248 775,161 984,192 1,112,431 1,365,571 1,179,608 1,435,966 1,916,279 2,195,099 2,452,431 2,424,188 1,862,161 2,000,663 2,351,609 2,973,126 2,842,817 2,301,538 3,467,553 4,675,585 4,480,609 4,402,719
Przychód Δ r/r 0.0% 0.0% 20.3% 27.0% 13.0% 22.8% -13.6% 21.7% 33.4% 14.6% 11.7% -1.2% -23.2% 7.4% 17.5% 26.4% -4.4% -19.0% 50.7% 34.8% -4.2% -1.7%
Marża brutto 7.4% 7.4% 3.9% 5.4% 3.4% 4.3% 0.5% -1.3% -5.2% -4.3% -0.9% 4.6% 10.2% 7.2% 9.8% 8.3% 6.2% 11.7% 8.4% 4.0% 12.4% 10.0%
EBIT (mln) 26,907 26,907 7,746 35,699 23,625 39,363 -31,907 -75,547 -164,256 -175,162 -112,800 70,802 101,491 107,022 122,006 117,549 56,098 145,621 148,360 19,088 377,583 181,447
EBIT Δ r/r 0.0% 0.0% -71.2% 360.9% -33.8% 66.6% -181.1% 136.8% 117.4% 6.6% -35.6% -162.8% 43.3% 5.4% 14.0% -3.7% -52.3% 159.6% 1.9% -87.1% 1878.1% -51.9%
EBIT (%) 4.2% 4.2% 1.0% 3.6% 2.1% 2.9% -2.7% -5.3% -8.6% -8.0% -4.6% 2.9% 5.5% 5.3% 5.2% 4.0% 2.0% 6.3% 4.3% 0.4% 8.4% 4.1%
Koszty finansowe (mln) 2,469 2,469 3,052 5,204 7,149 24,043 11,247 12,468 22,528 24,759 19,202 11,224 6,026 6,907 11,131 15,792 21,118 19,753 23,697 39,594 41,108 35,548
EBITDA (mln) 41,036 41,036 21,070 49,781 50,114 47,896 53,414 59,865 62,623 81,576 106,957 118,395 144,550 155,545 168,827 169,650 84,428 290,670 223,051 109,575 460,110 277,077
EBITDA(%) 6.4% 6.4% 2.7% 5.1% 4.5% 3.5% 4.5% 4.2% 3.3% 3.7% 4.4% 4.9% 7.8% 7.8% 7.2% 5.7% 3.0% 12.6% 6.4% 2.3% 10.3% 6.3%
Podatek (mln) 9,007 9,007 1,516 9,989 10,902 3,960 10,522 11,062 7,482 12,841 21,127 26,085 40,427 41,926 43,816 43,775 -142 51,122 43,552 6,901 93,356 48,458
Zysk Netto (mln) 15,420 15,420 5,373 21,452 17,696 6,338 16,324 16,350 7,808 18,808 39,107 48,066 75,845 87,209 90,086 78,023 30,554 161,650 116,815 21,310 268,588 133,366
Zysk netto Δ r/r 0.0% 0.0% -65.2% 299.3% -17.5% -64.2% 157.6% 0.2% -52.2% 140.9% 107.9% 22.9% 57.8% 15.0% 3.3% -13.4% -60.8% 429.1% -27.7% -81.8% 1160.4% -50.3%
Zysk netto (%) 2.4% 2.4% 0.7% 2.2% 1.6% 0.5% 1.4% 1.1% 0.4% 0.9% 1.6% 2.0% 4.1% 4.4% 3.8% 2.6% 1.1% 7.0% 3.4% 0.5% 6.0% 3.0%
EPS 5.65 4.29 1.24 4.95 4.08 1.46 3.77 3.77 1.8 4.34 9.01 11.08 19.28 22.17 22.9 19.83 7.77 40.93 27.45 5.0 63.04 31.21
EPS (rozwodnione) 5.65 4.29 1.24 4.95 4.08 1.46 3.77 3.77 1.8 4.34 9.01 11.08 19.28 22.17 22.9 19.83 7.77 40.8 27.45 5.0 63.04 31.21
Ilośc akcji (mln) 3,600 3,600 4,338 4,338 4,338 4,338 4,338 4,338 4,339 4,339 4,339 4,339 3,934 3,934 3,934 3,934 3,934 3,962 4,255 4,259 4,261 4,273
Ważona ilośc akcji (mln) 3,600 3,600 4,338 4,338 4,338 4,338 4,338 4,338 4,339 4,339 4,339 4,339 3,934 3,934 3,934 3,934 3,934 3,962 4,255 4,259 4,261 4,273
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR