Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 19 270.837 | 21 914.81 | 73 826.129 | 82 392.059 | 124 425.734 | 120 888.308 | 157 712.093 | 242 998.063 | 111 407.601 | 117 472.283 | 137 646.425 | 176 044.366 | 244 925.333 | 346 142.668 | 450 612.088 | 493 232.849 | 646 841.806 |
| Aktywa trwałe (mln) | 6 045.145 | 16 176.262 | 63 882.667 | 63 474.777 | 52 641.718 | 61 927.355 | 94 104.793 | 73 131.923 | 63 869.924 | 52 786.097 | 28 675.664 | 61 243.242 | 167 269.984 | 177 641.716 | 216 818.29 | 213 689.531 | 415 865.512 |
| Rzeczowe aktywa trwałe netto | 32.647 | 30.518 | 197.883 | 58.403 | 95.694 | 116.743 | 131.987 | 244.119 | 92.688 | 82.762 | 79.601 | 41.571 | 142.601 | 348.87 | 508.618 | 515.092 | 647.908 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 589.592 | 624.76 | 483.824 | 564.406 | 697.751 | 631.484 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 625.594 | 613.087 | 667.601 | 714.617 | 396.843 | 2 316.926 | 231.936 | 67.019 | 315.833 | 4 164.631 | 4 703.387 | 4 240.909 | 4 157.33 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 2.494 | 198.695 | 706.323 | 1 215.186 | 1 237.847 | 1 151.425 | 1 279.023 | 1 094.594 | 2 948.41 | 231.936 | 67.019 | 315.833 | 4 164.631 | 4 703.387 | 4 240.909 | 4 157.33 |
| Należności netto | 2 175.324 | 1 841.431 | 0.0 | 958.6 | 5 431.511 | 9 191.987 | 12 735.032 | 15 484.314 | 6 066.541 | 6 611.497 | 25 180.67 | 42 809.737 | 10 893.812 | 41 775.171 | 71 150.97 | 43 035.425 | 91 293.884 |
| Inwestycje długoterminowe | 6 012.498 | 16 143.25 | 63 486.089 | 62 710.051 | 51 330.838 | 60 572.765 | 92 821.381 | 71 608.781 | 62 682.642 | 49 754.925 | 28 364.127 | 61 134.652 | 166 811.55 | 173 128.215 | 211 606.285 | 208 933.53 | 33 323.993 |
| Aktywa obrotowe | 3 111.705 | 2 495.557 | 1 709.262 | 2 349.959 | 8 678.212 | 14 530.563 | 21 507.042 | 25 557.055 | 11 514.42 | 14 028.128 | 72 731.175 | 76 247.579 | 19 572.182 | 59 387.434 | 109 696.599 | 79 864.948 | 230 976.294 |
| Środki pieniężne i Inwestycje | 936.381 | 654.126 | 1 709.262 | 1 391.359 | 3 246.701 | 5 338.576 | 8 772.01 | 10 072.741 | 5 447.879 | 7 416.631 | 47 550.505 | 33 437.842 | 8 678.37 | 17 612.263 | 38 545.629 | 36 829.523 | 137 732.879 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (24 075.989) | (37 928.353) | (55 463.229) | (186 015.099) | (229 477.861) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92 651.342 |
| Środki pieniężne i inne aktywa pieniężne | 936.381 | 654.126 | 1 709.262 | 1 391.359 | 3 246.701 | 5 338.576 | 8 772.01 | 10 072.741 | 5 447.879 | 7 416.631 | 47 550.505 | 33 437.842 | 8 678.37 | 17 612.263 | 38 545.629 | 36 829.523 | 45 081.537 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 576.405 | 7 122.829 | 2 148.839 | 3 952.074 | 5 963.485 | 2 722.232 | 1 467.741 | 327.064 | 40.354 | 4 112.953999 | 3 047.005 | 3 012.58 | 2 399.036 | 2 075.451 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30 124.686 | 56 622.038 | 61 125.645 | 152 894.2 | 137 024.04 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 576.405 | 7 122.829 | 2 148.839 | 3 952.074 | 5 963.485 | 2 722.232 | 1 467.741 | 327.064 | 40.354 | 72 727.766 | 3 047.005 | 3 012.58 | 2 399.036 | 152 057.626 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 169.03 | 1 072.794001 | (58 078.64) | (149 881.62) | (134 625.004) | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 31 772.206 | 29 949.155 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63 786.584 | 70 114.951 | 98 289.635 | 95 076.72 | 3 012.58 | 37 701.586 | 431 250.31 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.725 | 136.085 | 2 096.777999 | 694.187 | 476.244 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 456.926 | 456.926 | 396.512 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 31 772.206 | 75 846.574 | 7 122.829 | 2 148.839 | 3 952.074 | 5 963.485 | 2 722.232 | 1 467.741 | 118 662.82 | 154 712.196 | 98 289.635 | 305 627.825 | 403 998.777 | 439 697.381 | 583 307.936 |
| Kapitał własny | 3 865.215 | 3 244.5 | 5 537.682 | 6 333.278 | 10 354.701 | 12 482.593 | 14 902.362 | 20 016.407 | 17 035.05 | 18 745.028 | 18 983.605 | 21 683.955 | 27 125.95 | 40 514.843 | 46 613.311 | 53 535.468 | 63 533.87 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 212.207 | 88.068 | 334.083 | 592.757 | 229.37 | 124.856 | 132.405 | 138.671 | 351.785 | 445.295 | 3 135.096 | 4 241.544 | 4 153.662 | 6 067.352 |
| Pasywa | 19 270.837 | 21 914.81 | 73 826.129 | 82 392.059 | 124 425.734 | 120 888.308 | 157 712.093 | 242 998.063 | 111 407.601 | 117 472.283 | 137 646.425 | 176 044.366 | 244 925.333 | 346 142.668 | 450 612.088 | 493 232.849 | nan |
| Inwestycje | 6 012.498 | 16 143.25 | 63 486.089 | 62 710.051 | 51 330.838 | 60 572.765 | 92 821.381 | 71 608.781 | 62 682.642 | 49 754.925 | 28 364.127 | 61 134.652 | 166 811.55 | 173 128.215 | 211 606.285 | 208 933.53 | 125 975.335 |
| Dług (mln) | 477.324 | 60.948 | 31 772.206 | 29 949.155 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63 786.584 | 70 114.951 | 98 289.635 | 95 076.72 | 113 053.27 | 37 701.586 | 42 279.088 |
| Środki pieniężne i inne aktywa pieniężne | 936.381 | 654.126 | 1 709.262 | 1 391.359 | 3 246.701 | 5 338.576 | 8 772.01 | 10 072.741 | 5 447.879 | 7 416.631 | 47 550.505 | 33 437.842 | 8 678.37 | 17 612.263 | 38 545.629 | 36 829.523 | 45 081.537 |
| Dług netto | (459.057) | (593.178) | 30 062.944 | 28 557.796 | (3 246.701) | (5 338.576) | (8 772.01) | (10 072.741) | (5 447.879) | (7 416.631) | 16 236.079 | 36 677.109 | 89 611.265 | 77 464.457 | 74 507.641 | 872.063 | (2 802.449) |
| Ticker | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA | BPAC5.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |