index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
4 |
0 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
89.3% |
4.5% |
-96.1% |
51.1% |
Marża brutto |
inf% |
inf% |
inf% |
inf% |
inf% |
inf% |
inf% |
inf% |
-inf% |
-inf% |
68.3% |
91.2% |
93.3% |
-51.1% |
-125.4% |
EBIT (mln) |
-2 |
-6 |
-7 |
-10 |
-7 |
-7 |
-6 |
-8 |
-12 |
-6 |
-5 |
-5 |
-5 |
-7 |
-8 |
EBIT Δ r/r |
0.0% |
175.5% |
24.0% |
30.3% |
-30.8% |
0.7% |
-7.7% |
22.4% |
63.5% |
-51.4% |
-24.5% |
0.5% |
17.7% |
37.3% |
2.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-251.4% |
-133.5% |
-150.4% |
-5253.2% |
-3552.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-6 |
-7 |
-9 |
-5 |
-6 |
-6 |
-3 |
-12 |
-5 |
-4 |
-5 |
-5 |
-7 |
0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-233.7% |
-132.3% |
-150.4% |
-5251.8% |
194.4% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
-2 |
-6 |
-7 |
-10 |
-7 |
-7 |
-7 |
-8 |
-13 |
-6 |
-6 |
-5 |
-6 |
-8 |
-7 |
Zysk netto Δ r/r |
0.0% |
173.2% |
23.3% |
31.5% |
-30.4% |
1.1% |
2.4% |
14.3% |
63.1% |
-50.6% |
-10.8% |
-13.4% |
16.8% |
32.0% |
-4.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-313.2% |
-143.4% |
-160.3% |
-5380.9% |
-3416.4% |
EPS |
-0.0741 |
-0.17 |
-1.39 |
-1.14 |
-0.41 |
-0.39 |
-0.33 |
-0.39 |
-0.55 |
-0.25 |
-0.22 |
-0.17 |
-0.18 |
-0.26 |
-0.18 |
EPS (rozwodnione) |
-0.0741 |
-0.17 |
-1.39 |
-1.14 |
-0.41 |
-0.38 |
-0.32 |
-0.39 |
-0.55 |
-0.24 |
-0.22 |
-0.17 |
-0.18 |
-0.26 |
-0.18 |
Ilośc akcji (mln) |
29 |
34 |
5 |
8 |
16 |
18 |
21 |
20 |
23 |
25 |
26 |
30 |
31 |
29 |
40 |
Ważona ilośc akcji (mln) |
29 |
34 |
5 |
8 |
16 |
18 |
22 |
20 |
23 |
26 |
26 |
30 |
31 |
29 |
40 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |