| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
165 |
334 |
308 |
245 |
444 |
801 |
1,011 |
| Przychód Δ r/r |
0.0% |
inf% |
164800.0% |
102.6% |
-8.0% |
-20.2% |
80.9% |
80.4% |
26.2% |
| Marża brutto |
0.0% |
-47800.0% |
37.1% |
63.6% |
61.7% |
51.2% |
73.7% |
38.3% |
54.8% |
| EBIT (mln) |
-1 |
-110 |
131 |
-146 |
-118 |
-92 |
-15 |
259 |
374 |
| EBIT Δ r/r |
0.0% |
14831.2% |
-219.8% |
-211.0% |
-19.3% |
-22.1% |
-84.0% |
-1863.5% |
44.3% |
| EBIT (%) |
0.0% |
-109700.0% |
79.7% |
-43.6% |
-38.2% |
-37.3% |
-3.3% |
32.4% |
37.0% |
| Koszty finansowe (mln) |
0 |
0 |
14 |
70 |
87 |
93 |
125 |
158 |
202 |
| EBITDA (mln) |
1 |
-59 |
-80 |
-76 |
0 |
28 |
102 |
381 |
505 |
| EBITDA(%) |
0.0% |
-58600.0% |
-48.8% |
-22.7% |
0.1% |
11.4% |
22.9% |
47.6% |
50.0% |
| Podatek (mln) |
0 |
-22 |
2 |
11 |
16 |
10 |
18 |
35 |
58 |
| Zysk Netto (mln) |
-1 |
-88 |
-190 |
-308 |
-305 |
-193 |
-293 |
22 |
82 |
| Zysk netto Δ r/r |
0.0% |
11845.9% |
116.5% |
61.7% |
-0.9% |
-36.8% |
51.7% |
-107.5% |
271.5% |
| Zysk netto (%) |
0.0% |
-88000.0% |
-115.5% |
-92.2% |
-99.3% |
-78.7% |
-66.0% |
2.8% |
8.1% |
| EPS |
-0.73 |
-3.31 |
-3.7 |
-5.73 |
-4.06 |
-1.43 |
-1.64 |
0.0939 |
0.33 |
| EPS (rozwodnione) |
-0.73 |
-3.31 |
-3.7 |
-5.73 |
-4.06 |
-1.43 |
-1.64 |
0.0924 |
0.32 |
| Ilośc akcji (mln) |
1 |
26 |
51 |
54 |
75 |
135 |
178 |
244 |
251 |
| Ważona ilośc akcji (mln) |
1 |
27 |
51 |
54 |
75 |
135 |
178 |
248 |
254 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |