Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
15 058.89987 |
17 280.7302 |
17 125.01667 |
15 503.86893 |
14 279.83552 |
13 191.19376 |
16 712.27214 |
16 856.0 |
27 576.0 |
26 865.0 |
26 873.0 |
28 099.0 |
28 426.0 |
29 537.0 |
30 928.0 |
31 747.0 |
32 712.0 |
43 949.0 |
44 259.0 |
44 177.0 |
45 362.0 |
42 776.0 |
45 420.0 |
45 281.0 |
44 486.0 |
45 292.0 |
Aktywa trwałe (mln) |
10 607.71446 |
12 966.40372 |
12 995.77133 |
9 599.26681 |
9 964.28247 |
8 567.41552 |
10 598.62343 |
10 702.0 |
23 182.0 |
21 982.0 |
22 466.0 |
22 204.0 |
22 314.0 |
22 614.0 |
22 008.0 |
23 142.0 |
23 547.0 |
23 715.0 |
33 775.0 |
32 888.0 |
34 058.0 |
30 968.0 |
32 225.0 |
33 128.0 |
31 570.0 |
32 505.0 |
Rzeczowe aktywa trwałe netto |
3 731.68145 |
3 974.67442 |
4 080.91721 |
2 994.23174 |
2 729.08111 |
2 679.99144 |
2 941.57604 |
3 020.0 |
3 035.0 |
3 083.0 |
3 180.0 |
4 032.0 |
3 916.0 |
4 115.0 |
4 334.0 |
4 582.0 |
4 752.0 |
5 036.0 |
6 005.0 |
6 175.0 |
6 844.0 |
6 572.0 |
6 843.0 |
6 752.0 |
6 441.0 |
6 519.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
2 139.11682 |
0.0 |
0.0 |
4 145.32199 |
12 869.0 |
12 320.0 |
12 927.0 |
11 213.0 |
11 289.0 |
11 361.0 |
11 474.0 |
11 582.0 |
11 653.0 |
11 620.0 |
18 132.0 |
17 711.0 |
18 125.0 |
17 016.0 |
17 871.0 |
17 938.0 |
17 340.0 |
18 062.0 |
Wartości niematerialne i prawne |
5 536.40409 |
6 739.8042 |
6 819.88588 |
4 637.15202 |
1 520.56745 |
3 214.80944 |
5 276.9375 |
1 137.29269 |
4 362.0 |
4 226.0 |
4 258.0 |
4 820.0 |
4 789.0 |
4 904.0 |
4 834.0 |
4 652.0 |
4 125.0 |
4 183.0 |
6 813.0 |
6 735.0 |
6 677.0 |
6 020.0 |
6 182.0 |
6 302.0 |
5 754.0 |
5 946.0 |
Wartość firmy i wartości niematerialne i prawne |
5 536.40409 |
6 739.8042 |
6 819.88588 |
4 637.15202 |
3 659.68427 |
3 214.80944 |
5 276.9375 |
5 282.0 |
17 231.0 |
16 546.0 |
17 185.0 |
16 033.0 |
16 078.0 |
16 265.0 |
16 308.0 |
16 234.0 |
15 778.0 |
15 803.0 |
24 945.0 |
24 446.0 |
24 802.0 |
23 036.0 |
24 053.0 |
24 240.0 |
23 094.0 |
24 008.0 |
Należności netto |
2 619.63044 |
1 918.66148 |
1 393.6484 |
1 811.59597 |
936.16137 |
969.31152 |
1 709.72775 |
0.0 |
1 858.0 |
2 510.0 |
2 368.0 |
2 716.0 |
2 801.0 |
0.0 |
1 809.0 |
1 900.0 |
2 466.0 |
2 524.0 |
2 794.0 |
2 689.0 |
2 906.0 |
2 608.0 |
2 862.0 |
3 621.0 |
3 352.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(644.0) |
1 542.0 |
1 063.0 |
999.0 |
335.0 |
82.0 |
(421.0) |
1 366.0 |
2 326.0 |
3 017.0 |
2 876.0 |
2 825.0 |
2 267.0 |
2 412.0 |
1 360.0 |
1 329.0 |
(2 257.0) |
(2 383.0) |
(3 239.0) |
Aktywa obrotowe |
4 451.18541 |
4 314.32648 |
4 129.24534 |
5 904.60212 |
4 315.55305 |
4 623.77824 |
6 113.64871 |
6 154.0 |
4 394.0 |
4 883.0 |
4 407.0 |
5 895.0 |
6 112.0 |
6 923.0 |
7 850.0 |
7 476.0 |
7 998.0 |
19 113.0 |
9 632.0 |
10 334.0 |
10 118.0 |
10 638.0 |
12 056.0 |
12 153.0 |
12 916.0 |
12 786.0 |
Środki pieniężne i Inwestycje |
953.04461 |
784.71338 |
1 110.42308 |
3 372.56083 |
2 209.78549 |
2 703.5972 |
2 987.16878 |
3 219.0 |
1 041.0 |
1 032.0 |
1 098.0 |
2 165.0 |
2 141.0 |
3 017.0 |
3 831.0 |
3 197.0 |
3 033.0 |
13 620.0 |
4 100.0 |
5 038.0 |
4 275.0 |
4 273.0 |
5 856.0 |
4 682.0 |
6 001.0 |
6 160.0 |
Zapasy |
754.28661 |
730.41164 |
765.38271 |
592.74734 |
570.11354 |
602.68456 |
628.16664 |
628.0 |
861.0 |
795.0 |
765.0 |
975.0 |
1 061.0 |
1 095.0 |
1 252.0 |
1 340.0 |
1 374.0 |
1 380.0 |
1 668.0 |
1 789.0 |
1 933.0 |
1 840.0 |
1 982.0 |
2 619.0 |
2 341.0 |
2 277.0 |
Inwestycje krótkoterminowe |
487.95089 |
235.30754 |
396.74023 |
2 803.63774 |
1 759.57048 |
2 238.12112 |
2 411.34936 |
2 564.0 |
493.0 |
441.0 |
454.0 |
1 111.0 |
1 114.0 |
1 748.0 |
2 862.0 |
2 317.0 |
2 514.0 |
13 063.0 |
3 462.0 |
4 199.0 |
3 631.0 |
3 680.0 |
5 197.0 |
3 631.0 |
3 638.0 |
4 685.0 |
Środki pieniężne i inne aktywa pieniężne |
465.09372 |
549.40584 |
713.68285 |
568.92309 |
450.21501 |
465.47608 |
575.81942 |
655.0 |
548.0 |
591.0 |
644.0 |
1 054.0 |
1 027.0 |
1 269.0 |
969.0 |
880.0 |
519.0 |
557.0 |
638.0 |
839.0 |
644.0 |
593.0 |
659.0 |
1 051.0 |
2 363.0 |
1 475.0 |
Należności krótkoterminowe |
1 803.72885 |
1 527.9019 |
1 508.28722 |
1 322.72236 |
1 403.84504 |
1 535.11208 |
1 715.63792 |
1 861.0 |
2 306.0 |
2 189.0 |
1 981.0 |
2 417.0 |
2 706.0 |
2 941.0 |
3 248.0 |
3 334.0 |
3 624.0 |
3 772.0 |
3 904.0 |
3 675.0 |
3 959.0 |
3 467.0 |
3 998.0 |
4 899.0 |
4 779.0 |
5 147.0 |
Dług krótkoterminowy |
564.47272 |
1 211.67412 |
720.42631 |
1 742.02916 |
1 042.56139 |
559.89912 |
97.09565 |
416.0 |
2 447.0 |
652.0 |
1 702.0 |
2 529.0 |
1 865.0 |
1 777.0 |
2 095.0 |
2 332.0 |
2 991.0 |
2 118.0 |
3 792.0 |
3 546.0 |
4 474.0 |
4 157.0 |
4 048.0 |
3 358.0 |
5 154.0 |
0.0 |
Zobowiązania krótkoterminowe |
3 971.18484 |
4 349.4629 |
4 074.17375 |
4 822.0282 |
3 978.88433 |
3 610.20592 |
4 556.74107 |
4 248.0 |
6 813.0 |
4 898.0 |
5 856.0 |
7 203.0 |
6 962.0 |
8 553.0 |
10 607.0 |
10 625.0 |
9 202.0 |
9 050.0 |
10 459.0 |
9 965.0 |
11 253.0 |
10 338.0 |
11 078.0 |
12 130.0 |
13 828.0 |
13 732.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1 844.33631 |
0.0 |
0.0 |
1 515.9324 |
1 841.44011 |
0.0 |
2 047.0 |
2 024.0 |
0.0 |
0.0 |
37.0 |
3 429.0 |
(2 095.0) |
(2 332.0) |
(2 991.0) |
(2 118.0) |
(3 792.0) |
(3 546.0) |
(4 474.0) |
(4 157.0) |
(4 048.0) |
0.0 |
3 493.0 |
0.0 |
Zobowiązania długoterminowe |
4 199.75654 |
4 889.28608 |
6 311.87856 |
4 860.147 |
4 782.44269 |
4 291.08456 |
6 538.33664 |
6 539.0 |
11 663.0 |
13 267.0 |
7 708.0 |
8 909.0 |
9 266.0 |
8 730.0 |
7 065.0 |
6 598.0 |
8 087.0 |
18 772.0 |
15 716.0 |
14 040.0 |
12 156.0 |
11 598.0 |
11 770.0 |
15 159.0 |
14 436.0 |
13 706.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
77.81494 |
34.67096 |
292.97557 |
296.0 |
1 157.0 |
1 109.0 |
937.0 |
1 172.0 |
113.0 |
1 202.0 |
1 265.0 |
1 225.0 |
1 126.0 |
1 090.0 |
1 633.0 |
1 537.0 |
1 556.0 |
1 474.0 |
1 502.0 |
1 583.0 |
1 489.0 |
1 480.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
804.0 |
856.0 |
811.0 |
973.0 |
722.0 |
692.0 |
806.0 |
751.0 |
744.0 |
767.0 |
933.0 |
879.0 |
0.0 |
Zobowiązania ogółem |
8 170.94138 |
9 238.74898 |
10 386.05231 |
9 682.1752 |
8 761.32702 |
7 901.29048 |
11 095.07771 |
10 787.0 |
18 476.0 |
18 165.0 |
13 564.0 |
16 112.0 |
16 228.0 |
17 283.0 |
20 199.0 |
20 002.0 |
20 043.0 |
30 755.0 |
29 730.0 |
27 702.0 |
27 984.0 |
26 478.0 |
28 045.0 |
27 289.0 |
28 264.0 |
27 438.0 |
Kapitał własny |
6 887.95849 |
8 041.98122 |
6 738.96436 |
5 821.69373 |
5 518.5085 |
5 289.90328 |
5 617.19443 |
6 069.0 |
9 100.0 |
8 700.0 |
13 309.0 |
11 987.0 |
12 198.0 |
12 254.0 |
10 729.0 |
11 745.0 |
12 669.0 |
13 194.0 |
14 529.0 |
16 475.0 |
17 378.0 |
16 298.0 |
17 375.0 |
17 992.0 |
16 222.0 |
17 854.0 |
Udziały mniejszościowe |
723.47912 |
832.62668 |
781.11745 |
729.97502 |
702.71655 |
716.28728 |
341.10124 |
246.0 |
82.0 |
56.0 |
54.0 |
47.0 |
0.0 |
63.0 |
35.0 |
49.0 |
63.0 |
85.0 |
73.0 |
131.0 |
137.0 |
93.0 |
102.0 |
69.0 |
46.0 |
59.0 |
Pasywa |
15 058.89987 |
17 280.7302 |
17 125.01667 |
15 503.86893 |
14 279.83552 |
13 191.19376 |
16 712.27214 |
16 856.0 |
27 576.0 |
26 865.0 |
26 873.0 |
28 099.0 |
28 426.0 |
29 537.0 |
30 928.0 |
31 747.0 |
32 712.0 |
43 949.0 |
44 259.0 |
44 177.0 |
45 362.0 |
42 776.0 |
45 420.0 |
45 281.0 |
44 486.0 |
45 292.0 |
Inwestycje |
487.95089 |
235.30754 |
396.74023 |
2 803.63774 |
1 759.57048 |
2 238.12112 |
2 411.34936 |
1 920.0 |
2 035.0 |
1 504.0 |
1 453.0 |
1 446.0 |
1 196.0 |
1 327.0 |
4 228.0 |
4 643.0 |
5 531.0 |
15 939.0 |
6 287.0 |
6 466.0 |
6 043.0 |
5 040.0 |
6 526.0 |
1 374.0 |
1 255.0 |
1 446.0 |
Dług (mln) |
4 081.49553 |
5 393.97284 |
6 154.53116 |
5 837.89422 |
5 206.45471 |
4 171.5804 |
5 784.36781 |
6 121.0 |
12 302.0 |
12 087.0 |
7 660.0 |
9 475.0 |
5 296.0 |
6 219.0 |
8 671.0 |
8 570.0 |
11 078.0 |
20 555.0 |
19 508.0 |
17 889.0 |
17 380.0 |
16 499.0 |
16 585.0 |
14 164.0 |
15 601.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
465.09372 |
549.40584 |
713.68285 |
568.92309 |
450.21501 |
465.47608 |
575.81942 |
655.0 |
548.0 |
591.0 |
644.0 |
1 054.0 |
1 027.0 |
1 269.0 |
969.0 |
880.0 |
519.0 |
557.0 |
638.0 |
839.0 |
644.0 |
593.0 |
659.0 |
1 051.0 |
2 363.0 |
1 475.0 |
Dług netto |
3 616.40181 |
4 844.567 |
5 440.84831 |
5 268.97113 |
4 756.2397 |
3 706.10432 |
5 208.54839 |
5 466.0 |
11 754.0 |
11 496.0 |
7 016.0 |
8 421.0 |
4 269.0 |
4 950.0 |
7 702.0 |
7 690.0 |
10 559.0 |
19 998.0 |
18 870.0 |
17 050.0 |
16 736.0 |
15 906.0 |
15 926.0 |
13 113.0 |
13 238.0 |
(1 475.0) |
Ticker |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
BN.PA |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |