Bayerische Motoren Werke Aktiengesellschaft

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 42,411 41,525 44,335 46,656 48,999 56,018 53,197 50,681 60,477 68,821 76,848 76,058 80,401 92,175 94,163 98,678 97,480 104,210 98,990 111,239 142,610 155,498 142,380
Przychód Δ r/r 0.0% -2.1% 6.8% 5.2% 5.0% 14.3% -5.0% -4.7% 19.3% 13.8% 11.7% -1.0% 5.7% 14.6% 2.2% 4.8% -1.2% 6.9% -5.0% 12.4% 28.2% 9.0% -8.4%
Marża brutto 22.8% 22.7% 23.2% 22.9% 23.1% 21.8% 16.7% 10.5% 18.0% 21.1% 20.2% 20.1% 21.2% 19.7% 19.9% 20.2% 19.0% 17.3% 13.7% 19.8% 17.2% 23.9% 21.4%
EBIT (mln) 3,505 3,353 3,745 3,793 4,050 4,212 921 289 5,094 7,618 7,676 8,446 9,359 9,766 10,277 9,785 9,008 7,741 5,650 16,378 23,963 18,492 11,599
EBIT Δ r/r 0.0% -4.3% 11.7% 1.3% 6.8% 4.0% -78.1% -68.6% 1662.6% 49.5% 0.8% 10.0% 10.8% 4.3% 5.2% -4.8% -7.9% -14.1% -27.0% 189.9% 46.3% -22.8% -37.3%
EBIT (%) 8.3% 8.1% 8.4% 8.1% 8.3% 7.5% 1.7% 0.6% 8.4% 11.1% 10.0% 11.1% 11.6% 10.6% 10.9% 9.9% 9.2% 7.4% 5.7% 14.7% 16.8% 11.9% 8.1%
Koszty finansowe (mln) 0 0 0 0 319 225 161 364 251 235 211 437 519 618 489 412 386 499 458 236 230 656 571
EBITDA (mln) 7,821 8,254 9,289 10,259 11,209 12,583 10,951 9,856 14,329 11,272 11,392 12,276 13,682 14,452 15,275 15,830 15,251 13,758 11,789 22,873 32,529 27,466 20,159
EBITDA(%) 18.4% 19.9% 21.0% 22.0% 22.9% 22.5% 20.6% 19.4% 23.7% 16.4% 14.8% 16.1% 17.0% 15.7% 16.2% 16.0% 15.6% 13.2% 11.9% 20.6% 22.8% 17.7% 14.2%
Podatek (mln) 1,277 1,258 1,332 1,048 1,250 739 21 203 1,602 2,476 2,697 2,573 2,890 2,828 2,755 1,949 2,575 2,140 1,365 3,597 4,927 4,931 3,293
Zysk Netto (mln) 2,020 1,947 2,222 2,239 2,868 3,126 330 210 3,234 4,907 5,096 5,314 5,798 6,369 6,863 8,620 7,117 4,915 3,775 12,382 17,941 11,290 7,290
Zysk netto Δ r/r 0.0% -3.6% 14.1% 0.8% 28.1% 9.0% -89.4% -36.4% 1440.0% 51.7% 3.9% 4.3% 9.1% 9.8% 7.8% 25.6% -17.4% -30.9% -23.2% 228.0% 44.9% -37.1% -35.4%
Zysk netto (%) 4.8% 4.7% 5.0% 4.8% 5.9% 5.6% 0.6% 0.4% 5.3% 7.1% 6.6% 7.0% 7.2% 6.9% 7.3% 8.7% 7.3% 4.7% 3.8% 11.1% 12.6% 7.3% 5.1%
EPS 3.0 2.89 3.33 3.33 4.38 4.78 0.49 0.31 4.93 7.45 7.75 8.08 8.83 9.7 10.45 13.07 10.82 7.47 5.72 18.76 27.3 17.67 11.62
EPS (rozwodnione) 3.0 2.89 3.33 3.33 4.38 4.78 0.49 0.31 4.93 7.45 7.75 8.08 8.83 9.7 10.45 13.07 10.82 7.47 5.72 18.76 27.3 17.67 11.62
Ilośc akcji (mln) 673 674 674 671 654 654 653 654 655 655 656 656 656 656 657 657 658 658 659 660 657 639 571
Ważona ilośc akcji (mln) 673 674 674 671 654 654 653 654 655 655 656 656 656 656 657 657 658 658 659 660 657 639 571
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR