Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 237.459 | 1 137.339 | 1 212.121 | 2 016.33702 | 1 410.807 | 2 125.984966 | 1 564.903 | 2 210.627207 | 1 773.516 | 2 214.459094 | 2 056.862 | 4 361.658483 | 2 331.859 | 3 570.123 | 4 450.026799 | 3 358.454 | 3 638.0 | 3 587.0 | 3 625.0 | 4 007.0 |
| Aktywa trwałe (mln) | 87.071 | 947.797 | 970.944 | 1 615.144307 | 1 040.952 | 1 549.381558 | 1 083.913 | 1 531.166832 | 1 120.038 | 1 398.509139 | 1 373.314 | 3 301.178677 | 1 493.221 | 2 476.628 | 3 087.025565 | 2 489.719 | 2 515.0 | 2 521.0 | 3 254.381869 | 2 664.0 |
| Rzeczowe aktywa trwałe netto | 27.921 | 42.04 | 64.996 | 108.119437 | 101.824 | 151.55615 | 138.05 | 195.013419 | 165.748 | 206.957346 | 308.653 | 1 843.495135 | 389.952 | 1 398.816 | 1 743.572612 | 1 406.945 | 1 429.0 | 1 436.0 | 1 920.577435 | 1 607.0 |
| Wartość firmy | 57.415 | 807.496 | 807.496 | 1 343.2521 | 835.258 | 1 243.220957 | 837.45 | 1 183.006074 | 841.691 | 1 050.957696 | 929.718 | 1 243.480809 | 949.606 | 921.911 | 1 149.128099 | 920.729 | 920.0 | 921.0 | 1 162.189104 | 920.0 |
| Wartości niematerialne i prawne | 0.412 | 94.02 | 94.307 | 156.877651 | 99.695 | 148.388777 | 101.174 | 142.921316 | 103.693 | 129.473828 | 120.962 | 164.831143 | 126.559 | 119.696 | 149.196654 | 118.24 | 120.0 | 120.0 | 152.687167 | 120.0 |
| Wartość firmy i wartości niematerialne i prawne | 57.827 | 901.516 | 901.803 | 1 500.129751 | 934.953 | 1 391.609734 | 938.624 | 1 325.92739 | 945.384 | 1 180.431524 | 1 050.68 | 1 408.311952 | 1 076.165 | 1 041.607 | 1 298.324753 | 1 038.969 | 1 040.0 | 1 041.0 | 1 314.876271 | 1 040.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 55.813025 | 0.0 | 24.239041 | 0.0 | 10.983189 | 0.0 | 14.003346 | 0.0 | 30.22232 | 35.371 | 40.813 | 16.909519 | 28.015 | 42.0 | 38.0 | 34.0 | 33.0 |
| Inwestycje długoterminowe | 0.0 | 1.43 | (2.035) | 6.507527 | (18.503) | 5.688769 | (0.774) | 5.643452 | (0.782) | 7.078463 | 3.565 | 9.012646 | 6.92 | 5.7 | 7.10484 | 4.0 | 8.0 | 8.0 | 6.309387 | 0.0 |
| Aktywa obrotowe | 150.388 | 189.117 | 241.177 | 401.192713 | 369.855 | 576.603408 | 480.99 | 679.460375 | 653.478 | 815.949955 | 683.548 | 1 060.479806 | 838.638 | 1 093.495 | 1 363.001234 | 868.735 | 1 123.0 | 1 066.0 | 1 046.0 | 1 343.0 |
| Środki pieniężne i Inwestycje | 12.473 | 26.828 | 24.854 | 41.34409 | 64.943 | 96.662945 | 95.917 | 128.758299 | 155.551 | 194.225102 | 90.816 | 112.269962 | 86.202 | 428.205 | 533.741757 | 217.682 | 173.0 | 237.0 | 182.0 | 217.0 |
| Zapasy | 109.245 | 132.139 | 170.371 | 283.408467 | 238.922 | 425.892684 | 356.312 | 503.336629 | 462.119 | 577.014034 | 558.69 | 866.842057 | 670.721 | 588.0 | 732.920338 | 605.126 | 863.0 | 764.0 | 776.0 | 883.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.425 | 4.128 | 0.0 | 22.325 | 0.0 | 4.769 | 0.0 | 6.451 | 0.0 | 1.575 | 0.0 | 5.507 | 0.0 | 0.0 | 0.479 | 0.0 | 0.0 | (1.309387) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12.473 | 26.403 | 24.854 | 41.34409 | 64.943 | 96.662945 | 91.148 | 128.758299 | 155.551 | 194.225102 | 90.816 | 112.269962 | 86.202 | 428.205 | 533.741757 | 217.682 | 173.0 | 237.0 | 229.66169 | 217.0 |
| Należności krótkoterminowe | 33.95 | 44.61 | 60.096 | 99.968393 | 143.595 | 157.480092 | 189.743 | 199.995762 | 206.373 | 257.682798 | 276.569 | 403.941079 | 310.15 | 326.578 | 407.067446 | 352.707 | 415.0 | 382.0 | 413.0 | 402.0 |
| Dług krótkoterminowy | 8.736 | 19.203 | 632.763 | 1 052.587539 | 1.066 | 2.062959 | 1.119 | 1.746008 | 0.994 | 1.241134 | 55.194 | 364.779045 | 133.548 | 361.001 | 449.974447 | 169.61 | 176.0 | 258.0 | 29.0 | 160.0 |
| Zobowiązania krótkoterminowe | 86.276 | 123.148 | 751.564 | 1 250.21043 | 159.073 | 262.869688 | 206.408 | 291.577906 | 295.087 | 368.453451 | 434.532 | 911.302275 | 573.16 | 965.128 | 1 202.996497 | 731.129 | 755.0 | 824.0 | 1 001.930672 | 997.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 13.77 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.378 | (361.001) | 0.0 | (170.188) | (176.0) | (258.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 46.95 | 1 029.785 | 479.968 | 798.416367 | 527.905 | 785.748307 | 544.145 | 768.674955 | 664.808 | 830.096894 | 696.945 | 2 145.041092 | 690.458 | 1 737.596 | 2 165.849403 | 1 894.357 | 2 137.0 | 2 043.0 | 3 565.0 | 2 258.0 |
| Rezerwy z tytułu odroczonego podatku | 0.929 | 21.447 | 19.032 | 0.0 | 21.199 | 0.0 | 20.119 | 0.0 | 18.845 | 0.0 | 24.495 | 0.0 | 27.148 | 29.008 | 0.0 | 27.476 | 43.0 | 43.0 | 0.0 | 35.0 |
| Zobowiązania z tytułu leasingu | 0.336 | 0.229 | 0.022 | 0.036596 | 5.984 | 8.906749 | 5.371 | 7.587229 | 7.463 | 9.318498 | 9.176 | 1571.901902 | 10.734 | 1295.244 | 1614.47393 | 1301.369 | 1310.0 | 1301.0 | 1357.0 | 1430.0 |
| Zobowiązania ogółem | 133.226 | 1 152.933 | 1 231.532 | 2 048.626797 | 686.978 | 1 048.617995 | 750.553 | 1 060.252861 | 959.895 | 1 198.550345 | 1 131.477 | 3 056.343367 | 1 263.618 | 2 702.724 | 3 368.8459 | 2 625.486 | 2 892.0 | 2 867.0 | 4 359.0 | 3 255.0 |
| Kapitał własny | 104.233 | (15.594) | (19.411) | (32.289777) | 713.174 | 1 077.366971 | 802.467 | 1 150.374346 | 800.048 | 1 015.908749 | 925.385 | 1 305.315116 | 1 068.241 | 867.399 | 1 081.180899 | 732.968 | 746.0 | 720.0 | (734.0) | 752.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 10.655 | 15.859194 | 11.883 | 16.786269 | 13.573 | 16.947607 | 13.692 | 12.702361 | 10.887 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 237.459 | 1 137.339 | 1 212.121 | 2 016.33702 | 1 410.807 | 2 125.984966 | 1 564.903 | 2 210.627207 | 1 773.516 | 2 214.459094 | 2 056.862 | 4 361.658483 | 2 331.859 | 3 570.123 | 4 450.026799 | 3 358.454 | 3 638.0 | 3 587.0 | 3 625.0 | 4 007.0 |
| Inwestycje | 0.0 | 1.855 | 2.093 | 6.507527 | 3.822 | 5.688769 | 3.995 | 5.643452 | 5.669 | 7.078463 | 5.14 | 9.012646 | 6.92 | 5.7 | 7.10484 | 4.479 | 8.0 | 8.0 | 5.0 | 0.0 |
| Dług (mln) | 39.677 | 1 002.725 | 1 056.693 | 1 757.785908 | 439.742 | 655.112002 | 440.513 | 622.446671 | 551.188 | 688.227947 | 620.926 | 2 474.285302 | 703.593 | 2 068.652 | 2 578.498509 | 2 031.98 | 2 266.0 | 2 255.0 | 2 267.0 | 2 567.0 |
| Środki pieniężne i inne aktywa pieniężne | 12.473 | 26.403 | 24.854 | 41.34409 | 64.943 | 96.662945 | 91.148 | 128.758299 | 155.551 | 194.225102 | 90.816 | 112.269962 | 86.202 | 428.205 | 533.741757 | 217.682 | 173.0 | 237.0 | 229.66169 | 217.0 |
| Dług netto | 27.204 | 976.322 | 1 031.839 | 1 716.441818 | 374.799 | 558.449057 | 349.365 | 493.688372 | 395.637 | 494.002845 | 530.11 | 2 362.01534 | 617.391 | 1 640.447 | 2 044.756752 | 1 814.298 | 2 093.0 | 2 018.0 | 2 085.0 | 2 350.0 |
| Ticker | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF | BMRPF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |