BioMarin Pharmaceutical Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 749
EBIT TTM (mln): 408
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7 12 12 14 12 19 26 84 122 296 325 376 441 501 548 751 890 1,117 1,314 1,491 1,704 1,860 1,846 2,096 2,419 2,854
Przychód Δ r/r 0.0% 76.7% -5.1% 19.0% -13.1% 54.1% 37.7% 228.1% 44.4% 143.9% 9.5% 15.9% 17.3% 13.5% 9.5% 36.9% 18.5% 25.5% 17.6% 13.5% 14.3% 9.2% -0.8% 13.5% 15.4% 18.0%
Marża brutto 187.4% 153.7% 100.0% 100.0% 100.0% 78.8% 89.8% 89.6% 84.9% 82.3% 79.7% 81.3% 81.0% 81.7% 82.5% 82.7% 82.9% 81.2% 81.6% 78.9% 78.9% 71.8% 74.5% 76.9% 76.1% 79.7%
EBIT (mln) -27 -33 -52 -79 -76 -179 -64 -25 -57 40 16 1 -34 -110 -156 -93 -111 -803 -15 -124 -125 -96 -60 58 158 484
EBIT Δ r/r 0.0% 20.0% 57.4% 51.8% -3.9% 136.6% -64.2% -61.6% 132.2% -169.4% -58.7% -96.7% -6329.8% 225.2% 41.5% -40.5% 19.2% 625.8% -98.2% 740.3% 1.6% -23.3% -37.7% -195.9% 173.9% 207.2%
EBIT (%) -394.2% -267.7% -444.0% -566.5% -626.5% -962.2% -250.2% -29.3% -47.1% 13.4% 5.1% 0.1% -7.7% -22.0% -28.4% -12.4% -12.4% -71.9% -1.1% -8.3% -7.4% -5.2% -3.3% 2.7% 6.5% 17.0%
Koszty finansowe (mln) 0 0 0 -1 3 -11 12 17 -14 16 14 10 8 8 10 37 38 39 43 44 23 29 15 16 17 12
EBITDA (mln) -19 -18 -22 -38 -48 -35 -54 -13 -53 54 22 8 -32 -92 -119 -138 -287 -192 -72 -100 -22 -6 48 160 262 651
EBITDA(%) -276.2% -148.7% -185.1% -275.5% -394.0% -187.4% -210.9% -15.1% -43.5% 18.3% 6.7% 2.1% -7.2% -18.4% -21.7% -18.3% -32.3% -17.2% -5.5% -6.7% -1.3% -0.3% 2.6% 7.6% 10.8% 22.8%
Podatek (mln) 1 4 20 10 -0 37 22 23 1 3 1 -227 10 -4 -0 9 17 -201 81 -65 -71 -901 -11 8 21 115
Zysk Netto (mln) -28 -37 -68 -77 -76 -187 -74 -29 -16 31 -0 206 -54 -114 -176 -134 -172 -630 -117 -77 -24 854 -64 142 168 427
Zysk netto Δ r/r 0.0% 33.1% 80.9% 14.6% -2.1% 147.3% -60.4% -61.6% -44.6% -295.1% -101.6% -42276.0% -126.2% 112.4% 54.2% -24.0% 28.2% 266.8% -81.4% -34.0% -69.1% -3681.1% -107.5% -320.9% 18.4% 154.6%
Zysk netto (%) -402.4% -303.1% -577.9% -556.5% -626.4% -1005.5% -289.3% -33.9% -13.0% 10.4% -0.2% 54.7% -12.2% -22.8% -32.2% -17.8% -19.3% -56.4% -8.9% -5.2% -1.4% 45.9% -3.5% 6.8% 6.9% 15.0%
EPS -0.94 -1.04 -1.65 -1.45 -1.22 -2.91 -1.08 -0.34 -0.16 0.31 -0.0049 1.99 -0.48 -0.95 -1.28 -0.92 -1.07 -3.8 -0.67 -0.44 -0.13 4.75 -0.35 0.76 0.89 2.13
EPS (rozwodnione) -0.94 -1.04 -1.65 -1.45 -1.22 -2.91 -1.08 -0.34 -0.16 0.29 -0.0049 1.73 -0.48 -0.95 -1.28 -0.92 -1.07 -3.79 -0.67 -0.44 -0.13 4.53 -0.35 0.75 0.88 2.06
Ilośc akcji (mln) 30 36 41 53 62 64 69 85 96 99 100 103 112 120 138 146 160 166 174 177 179 181 183 185 188 190
Ważona ilośc akcji (mln) 30 36 41 53 62 64 69 85 96 104 100 126 112 120 138 146 160 166 174 177 179 192 183 189 192 197
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD