index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
41 |
54 |
67 |
85 |
102 |
128 |
Przychód Δ r/r |
0.0% |
32.0% |
25.5% |
26.2% |
19.8% |
25.1% |
Marża brutto |
50.6% |
52.0% |
50.9% |
51.5% |
48.9% |
54.3% |
EBIT (mln) |
1 |
-4 |
-19 |
-48 |
-54 |
-46 |
EBIT Δ r/r |
0.0% |
-493.3% |
403.6% |
157.6% |
12.1% |
-14.7% |
EBIT (%) |
2.3% |
-6.9% |
-27.9% |
-56.9% |
-53.2% |
-36.3% |
Koszty finansowe (mln) |
2 |
3 |
4 |
4 |
4 |
-4 |
EBITDA (mln) |
10 |
9 |
-4 |
-28 |
-29 |
-46 |
EBITDA(%) |
25.2% |
17.1% |
-5.8% |
-33.2% |
-28.8% |
-36.3% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-7 |
-22 |
-52 |
-60 |
-49 |
Zysk netto Δ r/r |
0.0% |
565.0% |
227.7% |
138.2% |
15.5% |
-18.7% |
Zysk netto (%) |
-2.4% |
-12.3% |
-32.2% |
-60.7% |
-58.5% |
-38.0% |
EPS |
-0.0329 |
-0.22 |
-0.71 |
-1.63 |
-1.66 |
-1.11 |
EPS (rozwodnione) |
-0.0329 |
-0.22 |
-0.71 |
-1.63 |
-1.66 |
-1.11 |
Ilośc akcji (mln) |
30 |
30 |
30 |
32 |
36 |
44 |
Ważona ilośc akcji (mln) |
30 |
30 |
30 |
32 |
36 |
44 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |