| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
16 |
32 |
64 |
113 |
113 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
29 |
| Przychód Δ r/r |
0.0% |
inf% |
96.0% |
100.4% |
77.1% |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
502.9% |
| Marża brutto |
-inf% |
61.9% |
77.4% |
64.6% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
3.6% |
68.0% |
| EBIT (mln) |
-33 |
-16 |
4 |
-15 |
-22 |
-18 |
-16 |
-16 |
-17 |
-25 |
-26 |
-28 |
-23 |
-25 |
-29 |
-43 |
-20 |
| EBIT Δ r/r |
0.0% |
-51.6% |
-123.0% |
-516.1% |
41.7% |
-19.3% |
-10.1% |
2.2% |
2.0% |
52.8% |
1.4% |
9.8% |
-18.4% |
8.1% |
17.7% |
47.4% |
-52.5% |
| EBIT (%) |
0.0% |
-99.0% |
11.6% |
-24.1% |
-19.3% |
-15.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-895.6% |
-70.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
2 |
2 |
9 |
| EBITDA (mln) |
-31 |
-15 |
7 |
-15 |
-21 |
-17 |
-10 |
-17 |
-16 |
-24 |
-27 |
-27 |
-22 |
-23 |
-22 |
-42 |
4 |
| EBITDA(%) |
0.0% |
-93.5% |
20.9% |
-23.5% |
-18.9% |
-14.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-866.8% |
13.5% |
| Podatek (mln) |
0 |
0 |
2 |
-2 |
-1 |
0 |
-6 |
-2 |
-1 |
-1 |
-4 |
1 |
1 |
1 |
-6 |
0 |
0 |
| Zysk Netto (mln) |
-32 |
-16 |
2 |
-13 |
-20 |
-18 |
-10 |
-14 |
-16 |
-24 |
-19 |
-27 |
-31 |
-28 |
-19 |
-61 |
-9 |
| Zysk netto Δ r/r |
0.0% |
-51.1% |
-113.4% |
-728.8% |
54.8% |
-13.6% |
-42.3% |
41.5% |
10.0% |
53.7% |
-24.0% |
44.8% |
15.4% |
-9.0% |
-32.9% |
221.2% |
-84.8% |
| Zysk netto (%) |
0.0% |
-96.3% |
6.6% |
-20.6% |
-18.0% |
-15.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1262.8% |
-31.9% |
| EPS |
-1923.0 |
-962.4 |
2.54 |
-16.0 |
-18.08 |
-11.77 |
-4.71 |
-4.2 |
-4.23 |
-4.06 |
-2.56 |
-2.75 |
-1.84 |
-0.64 |
-0.37 |
-0.94 |
-4.62 |
| EPS (rozwodnione) |
-1923.0 |
-962.4 |
2.54 |
-16.0 |
-18.08 |
-11.77 |
-4.71 |
-4.2 |
-4.23 |
-4.06 |
-2.56 |
-2.75 |
-1.84 |
-0.64 |
-0.37 |
-0.94 |
-4.62 |
| Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
6 |
7 |
10 |
17 |
44 |
52 |
64 |
2 |
| Ważona ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
6 |
7 |
10 |
17 |
44 |
52 |
64 |
2 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |