Blink Charging Co.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
4 |
6 |
8 |
10 |
11 |
17 |
23 |
22 |
33 |
43 |
43 |
38 |
33 |
24 |
30 |
21 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
62.0% |
-33.13% |
-5.29% |
-24.94% |
13.5% |
-31.03% |
-40.33% |
-19.63% |
-6.05% |
0.1% |
17.2% |
-9.90% |
20.2% |
-3.11% |
14.6% |
39.8% |
-23.67% |
125.0% |
119.7% |
18.4% |
249.7% |
71.8% |
176.9% |
607.0% |
224.1% |
339.1% |
160.9% |
168.1% |
184.4% |
121.1% |
187.4% |
152.7% |
88.9% |
73.4% |
1.9% |
-44.20% |
-29.34% |
-44.76% |
Marża brutto |
-149.91% |
21.9% |
24.4% |
22.9% |
57.6% |
10.8% |
6.6% |
7.2% |
37.6% |
27.4% |
26.8% |
49.6% |
57.3% |
28.8% |
27.3% |
19.5% |
49.3% |
9.3% |
43.9% |
15.9% |
-13.88% |
23.8% |
26.3% |
40.5% |
17.4% |
4.3% |
14.8% |
13.9% |
17.3% |
16.2% |
16.1% |
27.4% |
28.7% |
21.0% |
37.1% |
29.5% |
-17.47% |
-8.35% |
-25.74% |
33.6% |
30.7% |
35.5% |
Koszty i Wydatki (mln) |
3 |
5 |
4 |
4 |
3 |
3 |
3 |
3 |
2 |
2 |
3 |
2 |
3 |
4 |
2 |
4 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
10 |
10 |
17 |
22 |
27 |
25 |
33 |
42 |
50 |
53 |
73 |
123 |
61 |
53 |
53 |
112 |
104 |
36 |
EBIT (mln) |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-1 |
-2 |
-4 |
-2 |
-4 |
-2 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-8 |
-7 |
-12 |
-16 |
-19 |
-15 |
-22 |
-24 |
-28 |
-31 |
-40 |
-111 |
-18 |
-16 |
-20 |
-88 |
-74 |
-21 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-48.42% |
-43.79% |
-40.86% |
-12.33% |
-45.01% |
-14.78% |
24.1% |
-45.92% |
100.9% |
124.9% |
-20.91% |
186.5% |
9.8% |
-39.10% |
29.9% |
-20.85% |
24.5% |
30.4% |
26.8% |
40.3% |
163.4% |
144.7% |
308.5% |
304.4% |
143.1% |
103.6% |
77.9% |
54.8% |
45.3% |
105.0% |
82.4% |
351.9% |
-34.86% |
-48.92% |
-50.36% |
-20.30% |
306.8% |
33.8% |
EBIT (%) |
-864.89% |
-273.37% |
-335.04% |
-257.79% |
-275.37% |
-229.77% |
-209.22% |
-301.11% |
-133.42% |
-283.87% |
-435.27% |
-202.62% |
-285.32% |
-637.99% |
-293.84% |
-644.17% |
-260.83% |
-401.03% |
-332.95% |
-364.71% |
-425.52% |
-232.42% |
-192.16% |
-432.14% |
-320.43% |
-330.93% |
-283.46% |
-247.16% |
-240.42% |
-153.49% |
-193.31% |
-142.72% |
-122.84% |
-142.33% |
-122.69% |
-255.20% |
-42.35% |
-41.93% |
-59.79% |
-364.49% |
-243.84% |
-101.57% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
2 |
1 |
3 |
2 |
5 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
1 |
EBITDA (mln) |
-3 |
-3 |
-1 |
-2 |
-2 |
-4 |
-2 |
-2 |
-1 |
-2 |
-3 |
-93 |
-2 |
4 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-8 |
-7 |
-11 |
-15 |
-19 |
-14 |
-20 |
-23 |
-23 |
-25 |
-36 |
-108 |
-16 |
-13 |
-17 |
-84 |
-13 |
-19 |
EBITDA(%) |
-604.96% |
-251.76% |
-115.12% |
-221.80% |
-259.41% |
-204.52% |
-181.48% |
-264.22% |
-118.99% |
-208.81% |
-415.31% |
-1434.77% |
716.2% |
-469.76% |
-279.80% |
-617.76% |
-234.06% |
-360.18% |
-301.12% |
-330.55% |
-386.91% |
-221.19% |
-187.97% |
-399.77% |
-316.15% |
-308.19% |
-258.02% |
-255.22% |
-235.04% |
-145.79% |
-190.52% |
-140.61% |
-125.00% |
-127.48% |
-109.65% |
-261.40% |
-35.93% |
-33.03% |
-50.06% |
-348.76% |
-41.85% |
-93.95% |
NOPLAT (mln) |
-4 |
-4 |
-2 |
-2 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
-4 |
-94 |
26 |
2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-8 |
-7 |
-13 |
-15 |
-19 |
-15 |
-23 |
-26 |
-28 |
-30 |
-41 |
-112 |
-19 |
-17 |
-20 |
-87 |
-73 |
-21 |
Podatek (mln) |
-0 |
0 |
2 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
-7 |
8 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-2 |
-1 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
-0 |
1 |
-0 |
Zysk Netto (mln) |
-3 |
-4 |
-2 |
-2 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
-4 |
-94 |
24 |
2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-8 |
-7 |
-13 |
-15 |
-19 |
-15 |
-21 |
-24 |
-28 |
-30 |
-41 |
-113 |
-20 |
-17 |
-20 |
-87 |
-74 |
-21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-55.22% |
17.8% |
-0.26% |
10.5% |
199.2% |
-29.61% |
88.2% |
3787.6% |
1540.2% |
171.2% |
-72.08% |
-97.70% |
-109.45% |
-185.91% |
81.5% |
22.1% |
28.3% |
56.4% |
35.4% |
49.2% |
174.3% |
148.7% |
344.2% |
291.4% |
138.9% |
107.0% |
56.8% |
59.7% |
48.4% |
95.5% |
96.6% |
360.8% |
-30.05% |
-42.37% |
-51.64% |
-22.47% |
273.4% |
20.6% |
Zysk netto (%) |
-740.64% |
-289.30% |
-249.39% |
-216.53% |
-204.69% |
-509.62% |
-262.64% |
-318.89% |
178.8% |
-520.09% |
-828.59% |
-15426.03% |
3121.9% |
369.9% |
-197.43% |
-392.91% |
-245.53% |
-327.96% |
-312.54% |
-343.10% |
-412.65% |
-227.98% |
-192.64% |
-432.31% |
-323.71% |
-329.94% |
-309.03% |
-239.32% |
-238.67% |
-155.52% |
-185.73% |
-142.51% |
-124.52% |
-137.53% |
-127.03% |
-259.86% |
-46.10% |
-45.71% |
-60.31% |
-361.04% |
-243.58% |
-99.77% |
EPS |
-2.11 |
-2.4 |
-1.49 |
-1.37 |
-0.92 |
-2.76 |
-1.46 |
-1.5 |
0.9 |
-1.92 |
-2.72 |
-34.38 |
3.04 |
0.26 |
-0.0531 |
-0.0864 |
-0.0871 |
-0.0724 |
-0.0853 |
-0.1 |
-0.11 |
-0.11 |
-0.11 |
-0.12 |
-0.24 |
-0.18 |
-0.32 |
-0.36 |
-0.45 |
-0.36 |
-0.49 |
-0.49 |
-0.67 |
-0.53 |
-0.67 |
-1.74 |
-0.21 |
-0.17 |
-0.2 |
-0.86 |
-0.73 |
-0.2 |
EPS (rozwodnione) |
-2.11 |
-2.4 |
-1.49 |
-1.37 |
-0.92 |
-2.76 |
-1.46 |
-1.5 |
0.9 |
-1.92 |
-2.72 |
-34.38 |
3.04 |
0.26 |
-0.0531 |
-0.085 |
-0.0862 |
-0.0724 |
-0.0853 |
-0.1 |
-0.11 |
-0.11 |
-0.11 |
-0.12 |
-0.24 |
-0.18 |
-0.32 |
-0.36 |
-0.45 |
-0.36 |
-0.48 |
-0.48 |
-0.67 |
-0.53 |
-0.67 |
-1.74 |
-0.21 |
-0.17 |
-0.2 |
-0.86 |
-0.73 |
-0.2 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
8 |
8 |
23 |
25 |
26 |
26 |
26 |
26 |
26 |
27 |
28 |
31 |
34 |
41 |
42 |
42 |
42 |
42 |
44 |
50 |
42 |
56 |
62 |
65 |
93 |
100 |
101 |
101 |
101 |
102 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
8 |
8 |
23 |
25 |
26 |
26 |
26 |
26 |
27 |
27 |
28 |
31 |
34 |
41 |
42 |
42 |
42 |
42 |
44 |
51 |
42 |
56 |
62 |
65 |
93 |
100 |
101 |
101 |
101 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |