Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.027275 |
0.022775 |
0.825066 |
0.769179 |
1.323566 |
2.042821 |
23.470092 |
6.164169 |
3.674126 |
1.910881 |
2.687013 |
21.650461 |
11.947493 |
34.549067 |
231.913 |
362.542 |
428.519 |
217.988 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.053448 |
0.317307 |
0.580755 |
1.371343 |
13.683283 |
3.013932 |
1.759732 |
1.297212 |
1.918126 |
0.82133 |
1.78657 |
8.262512 |
39.383 |
263.26 |
206.785 |
(64.584) |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.017191 |
0.247611 |
0.580755 |
1.096351 |
7.485212 |
2.307117 |
1.500893 |
0.755682 |
0.37692 |
0.65428 |
1.605411 |
6.251888 |
16.227 |
30.036 |
44.858 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.901261 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.500573 |
19.39 |
203.71 |
144.881 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.963648 |
0.137112 |
0.126796 |
0.116482 |
0.106167 |
0.095852 |
0.107416 |
0.046035 |
3.455 |
26.582 |
16.298 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.864909 |
0.137112 |
0.126796 |
0.116482 |
0.106167 |
0.095852 |
0.107416 |
1.546608 |
22.845 |
230.292 |
161.179 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.216003 |
0.284708 |
0.551214 |
0.128315 |
0.227918 |
0.168169 |
0.20677 |
0.909499 |
6.346 |
23.581 |
45.447 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.076399 |
0.081 |
0.071 |
0.079 |
0.0 |
Aktywa obrotowe |
0.027275 |
0.022775 |
0.771618 |
0.451872 |
0.742811 |
0.671478 |
9.786809 |
3.150237 |
1.914393 |
0.613669 |
0.768887 |
20.829131 |
10.160924 |
26.286555 |
192.53 |
99.282 |
221.734 |
64.584 |
Środki pieniężne i Inwestycje |
0.027275 |
0.022775 |
0.603156 |
0.373868 |
0.406859 |
0.013416 |
7.837339 |
1.627062 |
0.189231 |
0.005898 |
0.185151 |
18.417513 |
7.125826 |
22.341433 |
174.795 |
36.562 |
121.691 |
64.584 |
Zapasy |
0.0 |
0.0 |
0.072768 |
0.0 |
0.0 |
0.0 |
1.441792 |
1.175798 |
0.74415 |
0.394825 |
0.247466 |
1.235334 |
2.157295 |
1.816135 |
10.369 |
34.74 |
47.942 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.150332 |
0.0 |
0.0 |
0.0 |
0.0 |
13.63 |
Środki pieniężne i inne aktywa pieniężne |
0.027275 |
0.022775 |
0.603156 |
0.373868 |
0.406859 |
0.013416 |
7.837339 |
1.627062 |
0.189231 |
0.005898 |
0.185151 |
18.417513 |
3.975494 |
22.341433 |
174.795 |
36.562 |
121.691 |
41.774 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.104432 |
0.365113 |
0.370675 |
5.328419 |
5.64071 |
6.068442 |
7.22846 |
4.228073 |
1.420178 |
2.372212 |
3.920384 |
7.134 |
24.585 |
31.193 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.069387 |
0.00375 |
0.13462 |
0.439739 |
0.71794 |
0.421954 |
1.419055 |
1.395533 |
0.439963 |
0.200823 |
0.978076 |
0.557 |
2.054 |
10.752 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.012075 |
0.184965 |
0.181087 |
0.368903 |
0.712226 |
23.079181 |
20.727066 |
16.351827 |
21.79854 |
35.531017 |
5.242621 |
4.36948 |
6.70678 |
16.227 |
50.32 |
69.701 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.019996 |
0.212094 |
0.959962 |
0.924123 |
0.6007 |
0.383771 |
0.357048 |
0.567613 |
0.479486 |
2.858 |
10.572 |
13.613 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
7.183576 |
3.467864 |
0.0 |
0.100028 |
0.814158 |
0.294173 |
0.938995 |
0.924495 |
4.075379 |
0.313611 |
0.143567 |
0.67869 |
1.852 |
51.265 |
69.421 |
(194.51) |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.299733) |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.45173 |
0.275661 |
0.689416 |
2.078 |
5.482 |
7.188 |
0.0 |
Zobowiązania ogółem |
0.008625 |
0.012075 |
7.368541 |
3.648951 |
0.368903 |
0.812254 |
23.893339 |
21.021239 |
17.290822 |
22.723035 |
39.606396 |
5.556232 |
4.513047 |
7.38547 |
18.079 |
101.585 |
139.122 |
99.286 |
Kapitał własny |
0.01865 |
0.0107 |
(6.543475) |
(2.879772) |
0.954663 |
1.230567 |
(0.423247) |
(10.45634) |
(9.605566) |
(16.98084) |
(36.919383) |
16.094229 |
7.434446 |
27.163597 |
213.834 |
260.957 |
289.397 |
194.51 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.40073) |
(4.01113) |
(3.831314) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.027275 |
0.022775 |
0.825066 |
0.769179 |
1.323566 |
2.042821 |
23.470092 |
6.164169 |
3.674126 |
1.910881 |
2.687013 |
21.650461 |
11.947493 |
34.549067 |
231.913 |
362.542 |
428.519 |
217.988 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.150332 |
0.076399 |
0.081 |
0.071 |
0.079 |
13.63 |
Dług (mln) |
0.0 |
0.0 |
0.056753 |
0.069387 |
0.00375 |
0.179456 |
0.568941 |
0.736743 |
0.426769 |
1.419055 |
4.595629 |
0.739696 |
0.285661 |
1.560112 |
2.088 |
5.492 |
17.94 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.027275 |
0.022775 |
0.603156 |
0.373868 |
0.406859 |
0.013416 |
7.837339 |
1.627062 |
0.189231 |
0.005898 |
0.185151 |
18.417513 |
3.975494 |
22.341433 |
174.795 |
36.562 |
121.691 |
41.774 |
Dług netto |
(0.027275) |
(0.022775) |
(0.546403) |
(0.304481) |
(0.403109) |
0.16604 |
(7.268398) |
(0.890319) |
0.237538 |
1.413157 |
4.410478 |
(17.677817) |
(3.689833) |
(20.781321) |
(172.707) |
(31.07) |
(103.751) |
(41.774) |
Ticker |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
BLNK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |