Bloomin' Brands, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2015-12-27 2016-03-27 2016-06-26 2016-09-25 2016-12-25 2017-03-26 2017-06-25 2017-09-24 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2020-12-27 2021-03-28 2021-06-27 2021-09-26 2021-12-26 2022-03-27 2022-06-26 2022-09-25 2022-12-25 2023-03-26 2023-06-25 2023-09-24 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 1,108 1,202 1,100 1,027 1,049 1,164 1,079 1,005 1,004 1,144 1,033 949 1,088 1,116 1,032 965 1,013 1,128 1,022 967 1,022 1,008 578 771 813 987 1,077 1,010 1,047 1,141 1,125 1,056 1,095 1,245 1,153 1,080 1,194 1,195 1,119 1,039 972 1,050
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.34% -3.15% -1.91% -2.08% -4.30% -1.75% -4.23% -5.62% 8.3% -2.39% -0.11% 1.7% -6.85% 1.0% -0.96% 0.2% 0.9% -10.62% -43.40% -20.25% -20.51% -2.07% 86.2% 31.0% 28.9% 15.5% 4.4% 4.5% 4.6% 9.1% 2.4% 2.3% 9.1% -3.97% -2.93% -3.80% -18.60% -12.19%
Marża brutto 16.8% 18.8% 17.0% 15.3% 16.7% 18.3% 16.0% 14.9% 15.9% 18.1% 16.3% 14.3% 17.2% 17.9% 16.4% 14.0% 16.1% 18.3% 16.4% 14.3% 15.8% 13.2% 2.5% 11.2% 12.6% 19.4% 22.0% 11.5% 17.9% 18.4% 16.7% 10.4% 17.5% 19.0% 17.5% 15.0% 17.6% 12.9% 11.0% 13.6% 71.6% 15.5%
Koszty i Wydatki (mln) 1,052 1,095 1,036 986 992 1,074 1,024 969 953 1,056 990 927 1,042 1,035 990 949 970 1,042 977 944 977 1,009 665 786 810 894 948 994 964 1,031 1,037 1,004 1,009 1,121 1,061 1,028 1,103 1,116 1,073 1,022 956 992
EBIT (mln) 41 98 63 39 32 87 13 32 -4 69 42 3 32 78 33 13 21 82 43 22 43 -42 -112 -14 -7 91 125 15 78 107 88 51 84 121 89 58 57 80 46 17 -1 57
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -21.52% -11.28% -78.70% -18.05% -112.99% -20.25% 216.2% -89.97% 863.0% 13.4% -21.90% 294.0% -32.27% 5.3% 32.0% 75.1% 101.6% -150.39% -357.51% -164.92% -116.76% 318.9% 211.4% 204.1% 1184.4% 17.9% -29.62% 245.8% 7.2% 12.5% 2.0% 13.5% -32.43% -34.08% -48.43% -70.44% -101.10% -28.03%
EBIT (%) 3.7% 8.1% 5.7% 3.8% 3.0% 7.4% 1.2% 3.2% -0.41% 6.0% 4.1% 0.3% 2.9% 7.0% 3.2% 1.3% 2.1% 7.3% 4.3% 2.3% 4.2% -4.12% -19.35% -1.85% -0.89% 9.2% 11.6% 1.5% 7.5% 9.4% 7.8% 4.9% 7.7% 9.7% 7.8% 5.4% 4.8% 6.7% 4.1% 1.7% -0.06% 5.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 12 13 13 14 0 0 0 0 0
Koszty finansowe (mln) 14 13 13 15 15 13 10 10 12 9 10 11 12 10 11 12 12 11 12 13 12 12 17 18 18 15 15 14 14 14 13 13 14 12 13 13 14 14 15 16 18 11
Amortyzacja (mln) 47 46 47 47 49 48 49 49 49 47 48 48 50 50 51 51 50 49 50 48 50 48 46 43 43 61 59 61 61 62 62 63 65 67 69 48 49 49 50 50 27 44
EBITDA (mln) 87 155 111 88 81 136 103 84 44 140 91 58 67 133 94 68 72 136 96 69 93 23 -52 25 28 134 170 57 138 151 4 93 140 170 139 100 141 -9 96 67 26 101
EBITDA(%) 9.2% 12.7% 10.1% 8.5% 10.1% 11.8% 9.6% 8.7% 9.9% 11.8% 9.5% 8.1% 8.8% 11.8% 9.0% 7.0% 9.2% 12.0% 9.3% 7.4% 9.3% 4.7% -7.02% 3.8% 5.7% 13.6% 15.8% 5.7% 11.8% 13.2% 11.5% 10.9% 11.9% 13.7% 12.0% 9.3% 11.8% 10.8% 8.5% 6.5% 2.7% 9.6%
NOPLAT (mln) 25 83 47 24 17 47 3 23 -17 60 40 0 19 68 22 1 10 71 31 9 31 -54 -128 -33 -25 76 108 1 65 94 -50 39 70 108 76 45 43 -72 31 1 -19 46
Podatek (mln) 1 21 14 6 -2 11 11 2 -14 15 3 -4 2 2 -5 -3 -3 5 1 -1 2 -20 -36 -15 -11 7 23 -4 2 16 12 6 10 15 6 -0 -3 10 2 -7 -17 1
Zysk Netto (mln) 22 61 32 17 18 34 -9 21 -4 44 36 4 16 65 27 4 11 64 29 9 28 -35 -92 -18 -14 69 83 3 61 76 -64 32 58 91 68 45 43 -84 28 7 -79 42
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -21.00% -43.10% -128.48% 23.3% -124.20% 27.4% 488.3% -79.09% 482.1% 48.9% -25.00% -6.09% -33.36% -1.68% 8.6% 127.1% 156.8% -153.83% -417.89% -290.71% -150.75% 299.0% 189.5% 119.6% 527.1% 9.7% -177.09% 827.4% -4.37% 20.9% 207.3% 39.2% -25.45% -191.85% -58.40% -84.48% -283.64% 150.3%
Zysk netto (%) 2.0% 5.0% 2.9% 1.6% 1.7% 3.0% -0.85% 2.1% -0.43% 3.8% 3.4% 0.5% 1.5% 5.9% 2.6% 0.4% 1.1% 5.7% 2.8% 1.0% 2.7% -3.43% -15.95% -2.29% -1.75% 7.0% 7.7% 0.3% 5.8% 6.6% -5.66% 3.0% 5.3% 7.3% 5.9% 4.1% 3.6% -7.02% 2.5% 0.7% -8.17% 4.0%
EPS 0.18 0.48 0.26 0.14 0.15 0.29 -0.081 0.19 -0.0411 0.47 0.36 0.06 0.18 0.71 0.29 0.04 0.12 0.7 0.32 0.11 0.32 -0.4 -1.05 -0.2 -0.16 0.78 0.93 0.04 0.68 0.73 -0.72 0.36 0.66 1.02 0.77 0.5 0.5 -0.96 0.33 0.0813 -0.94 0.5
EPS (rozwodnione) 0.17 0.47 0.26 0.13 0.14 0.29 -0.081 0.18 -0.0408 0.46 0.34 0.06 0.17 0.68 0.28 0.04 0.12 0.69 0.32 0.11 0.32 -0.4 -1.05 -0.2 -0.16 0.63 0.75 0.03 0.59 0.73 -0.72 0.34 0.61 0.93 0.7 0.45 0.45 -0.96 0.32 0.0802 -0.93 0.5
Ilośc akcji (mln) 125 125 123 122 119 118 113 109 104 103 99 92 91 92 92 92 92 91 90 87 87 87 87 88 88 88 89 89 89 103 89 89 88 89 89 89 87 87 87 85 85 85
Ważona ilośc akcji (mln) 129 129 126 125 122 121 113 112 105 106 102 96 95 96 94 93 93 93 91 87 88 87 87 88 88 111 110 108 103 103 89 95 95 98 97 99 96 87 89 86 85 85
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD