Bloomin' Brands, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 547
EBIT TTM (mln): 96
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,602 3,628 3,841 3,988 4,129 4,443 4,378 4,252 4,213 4,126 4,139 3,171 4,122 4,417 4,671 3,950
Przychód Δ r/r 0.0% 0.7% 5.9% 3.8% 3.5% 7.6% -1.5% -2.9% -0.9% -2.1% 0.3% -23.4% 30.0% 7.1% 5.8% -15.4%
Marża brutto 67.1% 15.9% 68.1% 16.8% 16.3% 16.6% 17.0% 16.3% 16.6% 16.2% 16.2% 10.6% 17.7% 16.8% 17.3% 70.9%
EBIT (mln) -109 169 213 181 225 192 231 128 146 145 191 -98 309 330 325 140
EBIT Δ r/r 0.0% -254.6% 26.4% -15.1% 24.4% -14.8% 20.3% -44.7% 14.5% -0.6% 31.6% -151.5% -413.7% 6.9% -1.6% -57.0%
EBIT (%) -3.0% 4.7% 5.6% 4.5% 5.5% 4.3% 5.3% 3.0% 3.5% 3.5% 4.6% -3.1% 7.5% 7.5% 7.0% 3.5%
Koszty finansowe (mln) 0 91 0 87 75 60 56 46 41 45 49 64 58 53 52 63
EBITDA (mln) 35 333 366 349 449 434 457 428 406 384 397 82 486 506 550 179
EBITDA(%) 1.0% 9.2% 9.5% 8.8% 10.9% 9.8% 10.4% 10.1% 9.6% 9.3% 9.6% 2.6% 11.8% 11.5% 11.8% 4.5%
Podatek (mln) -2 21 22 12 -42 24 39 10 16 -9 8 -81 26 43 19 -12
Zysk Netto (mln) -64 53 100 50 208 91 127 42 100 107 131 -159 216 102 247 -128
Zysk netto Δ r/r 0.0% -182.2% 88.8% -50.0% 317.0% -56.3% 39.8% -67.2% 140.1% 6.8% 21.9% -221.6% -235.7% -52.7% 142.8% -151.7%
Zysk netto (%) -1.8% 1.5% 2.6% 1.3% 5.0% 2.1% 2.9% 1.0% 2.4% 2.6% 3.2% -5.0% 5.2% 2.3% 5.3% -3.2%
EPS -0.62 0.5 0.94 0.45 1.69 0.73 1.04 0.35 1.05 1.16 1.47 -1.82 2.42 1.15 2.84 -1.49
EPS (rozwodnione) -0.62 0.49 0.93 0.44 1.63 0.71 1.01 0.34 1.02 1.14 1.45 -1.82 2.0 1.03 2.56 -1.49
Ilośc akcji (mln) 104 106 106 112 123 125 122 111 96 92 89 87 89 89 87 86
Ważona ilośc akcji (mln) 104 107 107 115 128 128 126 114 100 94 90 87 108 99 96 86
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD