Wall Street Experts
ver. ZuMIgo(08/25)
Bloomin' Brands, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 547
EBIT TTM (mln): 96
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,602 |
3,628 |
3,841 |
3,988 |
4,129 |
4,443 |
4,378 |
4,252 |
4,213 |
4,126 |
4,139 |
3,171 |
4,122 |
4,417 |
4,671 |
3,950 |
Przychód Δ r/r |
0.0% |
0.7% |
5.9% |
3.8% |
3.5% |
7.6% |
-1.5% |
-2.9% |
-0.9% |
-2.1% |
0.3% |
-23.4% |
30.0% |
7.1% |
5.8% |
-15.4% |
Marża brutto |
67.1% |
15.9% |
68.1% |
16.8% |
16.3% |
16.6% |
17.0% |
16.3% |
16.6% |
16.2% |
16.2% |
10.6% |
17.7% |
16.8% |
17.3% |
70.9% |
EBIT (mln) |
-109 |
169 |
213 |
181 |
225 |
192 |
231 |
128 |
146 |
145 |
191 |
-98 |
309 |
330 |
325 |
140 |
EBIT Δ r/r |
0.0% |
-254.6% |
26.4% |
-15.1% |
24.4% |
-14.8% |
20.3% |
-44.7% |
14.5% |
-0.6% |
31.6% |
-151.5% |
-413.7% |
6.9% |
-1.6% |
-57.0% |
EBIT (%) |
-3.0% |
4.7% |
5.6% |
4.5% |
5.5% |
4.3% |
5.3% |
3.0% |
3.5% |
3.5% |
4.6% |
-3.1% |
7.5% |
7.5% |
7.0% |
3.5% |
Koszty finansowe (mln) |
0 |
91 |
0 |
87 |
75 |
60 |
56 |
46 |
41 |
45 |
49 |
64 |
58 |
53 |
52 |
63 |
EBITDA (mln) |
35 |
333 |
366 |
349 |
449 |
434 |
457 |
428 |
406 |
384 |
397 |
82 |
486 |
506 |
550 |
179 |
EBITDA(%) |
1.0% |
9.2% |
9.5% |
8.8% |
10.9% |
9.8% |
10.4% |
10.1% |
9.6% |
9.3% |
9.6% |
2.6% |
11.8% |
11.5% |
11.8% |
4.5% |
Podatek (mln) |
-2 |
21 |
22 |
12 |
-42 |
24 |
39 |
10 |
16 |
-9 |
8 |
-81 |
26 |
43 |
19 |
-12 |
Zysk Netto (mln) |
-64 |
53 |
100 |
50 |
208 |
91 |
127 |
42 |
100 |
107 |
131 |
-159 |
216 |
102 |
247 |
-128 |
Zysk netto Δ r/r |
0.0% |
-182.2% |
88.8% |
-50.0% |
317.0% |
-56.3% |
39.8% |
-67.2% |
140.1% |
6.8% |
21.9% |
-221.6% |
-235.7% |
-52.7% |
142.8% |
-151.7% |
Zysk netto (%) |
-1.8% |
1.5% |
2.6% |
1.3% |
5.0% |
2.1% |
2.9% |
1.0% |
2.4% |
2.6% |
3.2% |
-5.0% |
5.2% |
2.3% |
5.3% |
-3.2% |
EPS |
-0.62 |
0.5 |
0.94 |
0.45 |
1.69 |
0.73 |
1.04 |
0.35 |
1.05 |
1.16 |
1.47 |
-1.82 |
2.42 |
1.15 |
2.84 |
-1.49 |
EPS (rozwodnione) |
-0.62 |
0.49 |
0.93 |
0.44 |
1.63 |
0.71 |
1.01 |
0.34 |
1.02 |
1.14 |
1.45 |
-1.82 |
2.0 |
1.03 |
2.56 |
-1.49 |
Ilośc akcji (mln) |
104 |
106 |
106 |
112 |
123 |
125 |
122 |
111 |
96 |
92 |
89 |
87 |
89 |
89 |
87 |
86 |
Ważona ilośc akcji (mln) |
104 |
107 |
107 |
115 |
128 |
128 |
126 |
114 |
100 |
94 |
90 |
87 |
108 |
99 |
96 |
86 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |