Wall Street Experts
ver. ZuMIgo(08/25)
Blackbaud, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 148
EBIT TTM (mln): 188
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
92 |
84 |
90 |
105 |
118 |
139 |
166 |
192 |
257 |
302 |
309 |
327 |
371 |
447 |
504 |
564 |
638 |
731 |
788 |
849 |
900 |
913 |
928 |
1,058 |
1,105 |
1,155 |
Przychód Δ r/r |
0.0% |
-9.6% |
7.7% |
16.9% |
12.2% |
17.5% |
19.9% |
15.4% |
33.9% |
17.7% |
2.3% |
5.7% |
13.4% |
20.6% |
12.6% |
12.0% |
13.0% |
14.6% |
7.9% |
7.6% |
6.1% |
1.4% |
1.6% |
14.1% |
4.5% |
4.5% |
Marża brutto |
74.1% |
69.6% |
70.6% |
70.6% |
66.7% |
70.8% |
69.9% |
70.2% |
64.0% |
61.5% |
60.9% |
59.7% |
57.6% |
54.7% |
53.8% |
51.6% |
52.2% |
53.6% |
54.1% |
55.0% |
53.5% |
53.1% |
52.2% |
52.2% |
54.3% |
55.3% |
EBIT (mln) |
26 |
19 |
22 |
29 |
6 |
19 |
46 |
48 |
52 |
47 |
46 |
46 |
51 |
19 |
52 |
46 |
47 |
62 |
64 |
59 |
37 |
37 |
25 |
-20 |
45 |
-271 |
EBIT Δ r/r |
0.0% |
-24.2% |
15.4% |
29.7% |
-80.4% |
236.3% |
138.7% |
4.3% |
9.8% |
-9.6% |
-3.4% |
1.1% |
10.0% |
-61.8% |
165.2% |
-10.0% |
0.8% |
32.3% |
3.6% |
-7.2% |
-37.7% |
0.6% |
-33.1% |
-179.4% |
-326.1% |
-705.1% |
EBIT (%) |
27.6% |
23.2% |
24.9% |
27.6% |
4.8% |
13.8% |
27.5% |
24.9% |
20.4% |
15.7% |
14.8% |
14.2% |
13.7% |
4.3% |
10.2% |
8.2% |
7.3% |
8.5% |
8.1% |
7.0% |
4.1% |
4.1% |
2.7% |
-1.9% |
4.0% |
-23.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-2 |
1 |
0 |
0 |
6 |
6 |
6 |
8 |
11 |
12 |
16 |
21 |
17 |
18 |
36 |
40 |
0 |
EBITDA (mln) |
28 |
22 |
49 |
33 |
10 |
24 |
48 |
52 |
61 |
60 |
62 |
62 |
70 |
51 |
98 |
92 |
101 |
132 |
141 |
145 |
123 |
132 |
108 |
83 |
154 |
-134 |
EBITDA(%) |
30.4% |
26.0% |
54.2% |
31.7% |
8.4% |
17.3% |
29.1% |
26.9% |
23.8% |
20.0% |
20.0% |
19.1% |
18.8% |
11.5% |
19.4% |
16.2% |
15.8% |
18.1% |
17.9% |
17.0% |
13.6% |
14.4% |
11.6% |
7.8% |
13.9% |
-11.6% |
Podatek (mln) |
1 |
3 |
5 |
9 |
4 |
7 |
13 |
18 |
20 |
16 |
17 |
16 |
18 |
7 |
15 |
11 |
11 |
9 |
-12 |
-0 |
-1 |
14 |
1 |
-10 |
16 |
-25 |
Zysk Netto (mln) |
25 |
5 |
9 |
16 |
-0 |
13 |
33 |
31 |
32 |
30 |
28 |
30 |
33 |
7 |
30 |
28 |
26 |
42 |
66 |
45 |
12 |
8 |
6 |
-45 |
2 |
-287 |
Zysk netto Δ r/r |
0.0% |
-79.5% |
74.8% |
75.6% |
-103.1% |
-2744.6% |
163.4% |
-8.4% |
4.0% |
-5.8% |
-4.8% |
4.8% |
11.5% |
-80.2% |
362.9% |
-7.2% |
-9.3% |
61.9% |
58.8% |
-32.0% |
-73.4% |
-35.2% |
-26.2% |
-896.9% |
-104.0% |
-15866.5% |
Zysk netto (%) |
26.9% |
6.1% |
9.9% |
14.9% |
-0.4% |
9.1% |
20.0% |
15.9% |
12.3% |
9.9% |
9.2% |
9.1% |
9.0% |
1.5% |
6.0% |
5.0% |
4.0% |
5.7% |
8.4% |
5.3% |
1.3% |
0.8% |
0.6% |
-4.3% |
0.2% |
-24.8% |
EPS |
0.59 |
0.13 |
0.21 |
0.37 |
-0.0113 |
0.3 |
0.78 |
0.7 |
0.73 |
0.7 |
0.67 |
0.69 |
0.76 |
0.15 |
0.68 |
0.63 |
0.56 |
0.9 |
1.41 |
0.95 |
0.25 |
0.16 |
0.12 |
-0.88 |
0.0346 |
-5.68 |
EPS (rozwodnione) |
0.54 |
0.13 |
0.21 |
0.37 |
-0.0113 |
0.27 |
0.72 |
0.68 |
0.71 |
0.68 |
0.65 |
0.68 |
0.75 |
0.15 |
0.67 |
0.62 |
0.55 |
0.88 |
1.38 |
0.93 |
0.25 |
0.16 |
0.12 |
-0.88 |
0.0339 |
-5.68 |
Ilośc akcji (mln) |
42 |
40 |
41 |
42 |
42 |
42 |
43 |
43 |
44 |
43 |
43 |
43 |
44 |
44 |
45 |
45 |
46 |
46 |
47 |
47 |
48 |
48 |
47 |
52 |
53 |
51 |
Ważona ilośc akcji (mln) |
46 |
40 |
41 |
42 |
42 |
47 |
46 |
45 |
45 |
44 |
44 |
44 |
44 |
45 |
45 |
46 |
46 |
47 |
48 |
48 |
48 |
49 |
48 |
52 |
54 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |