Blackbaud, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 148
EBIT TTM (mln): 188
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 92 84 90 105 118 139 166 192 257 302 309 327 371 447 504 564 638 731 788 849 900 913 928 1,058 1,105 1,155
Przychód Δ r/r 0.0% -9.6% 7.7% 16.9% 12.2% 17.5% 19.9% 15.4% 33.9% 17.7% 2.3% 5.7% 13.4% 20.6% 12.6% 12.0% 13.0% 14.6% 7.9% 7.6% 6.1% 1.4% 1.6% 14.1% 4.5% 4.5%
Marża brutto 74.1% 69.6% 70.6% 70.6% 66.7% 70.8% 69.9% 70.2% 64.0% 61.5% 60.9% 59.7% 57.6% 54.7% 53.8% 51.6% 52.2% 53.6% 54.1% 55.0% 53.5% 53.1% 52.2% 52.2% 54.3% 55.3%
EBIT (mln) 26 19 22 29 6 19 46 48 52 47 46 46 51 19 52 46 47 62 64 59 37 37 25 -20 45 -271
EBIT Δ r/r 0.0% -24.2% 15.4% 29.7% -80.4% 236.3% 138.7% 4.3% 9.8% -9.6% -3.4% 1.1% 10.0% -61.8% 165.2% -10.0% 0.8% 32.3% 3.6% -7.2% -37.7% 0.6% -33.1% -179.4% -326.1% -705.1%
EBIT (%) 27.6% 23.2% 24.9% 27.6% 4.8% 13.8% 27.5% 24.9% 20.4% 15.7% 14.8% 14.2% 13.7% 4.3% 10.2% 8.2% 7.3% 8.5% 8.1% 7.0% 4.1% 4.1% 2.7% -1.9% 4.0% -23.4%
Koszty finansowe (mln) 0 0 0 0 0 -0 -0 -0 -1 -2 1 0 0 6 6 6 8 11 12 16 21 17 18 36 40 0
EBITDA (mln) 28 22 49 33 10 24 48 52 61 60 62 62 70 51 98 92 101 132 141 145 123 132 108 83 154 -134
EBITDA(%) 30.4% 26.0% 54.2% 31.7% 8.4% 17.3% 29.1% 26.9% 23.8% 20.0% 20.0% 19.1% 18.8% 11.5% 19.4% 16.2% 15.8% 18.1% 17.9% 17.0% 13.6% 14.4% 11.6% 7.8% 13.9% -11.6%
Podatek (mln) 1 3 5 9 4 7 13 18 20 16 17 16 18 7 15 11 11 9 -12 -0 -1 14 1 -10 16 -25
Zysk Netto (mln) 25 5 9 16 -0 13 33 31 32 30 28 30 33 7 30 28 26 42 66 45 12 8 6 -45 2 -287
Zysk netto Δ r/r 0.0% -79.5% 74.8% 75.6% -103.1% -2744.6% 163.4% -8.4% 4.0% -5.8% -4.8% 4.8% 11.5% -80.2% 362.9% -7.2% -9.3% 61.9% 58.8% -32.0% -73.4% -35.2% -26.2% -896.9% -104.0% -15866.5%
Zysk netto (%) 26.9% 6.1% 9.9% 14.9% -0.4% 9.1% 20.0% 15.9% 12.3% 9.9% 9.2% 9.1% 9.0% 1.5% 6.0% 5.0% 4.0% 5.7% 8.4% 5.3% 1.3% 0.8% 0.6% -4.3% 0.2% -24.8%
EPS 0.59 0.13 0.21 0.37 -0.0113 0.3 0.78 0.7 0.73 0.7 0.67 0.69 0.76 0.15 0.68 0.63 0.56 0.9 1.41 0.95 0.25 0.16 0.12 -0.88 0.0346 -5.68
EPS (rozwodnione) 0.54 0.13 0.21 0.37 -0.0113 0.27 0.72 0.68 0.71 0.68 0.65 0.68 0.75 0.15 0.67 0.62 0.55 0.88 1.38 0.93 0.25 0.16 0.12 -0.88 0.0339 -5.68
Ilośc akcji (mln) 42 40 41 42 42 42 43 43 44 43 43 43 44 44 45 45 46 46 47 47 48 48 47 52 53 51
Ważona ilośc akcji (mln) 46 40 41 42 42 47 46 45 45 44 44 44 44 45 45 46 46 47 48 48 48 49 48 52 54 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD