Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2.159115 |
3.988819 |
1.77659 |
0.313846 |
2.963911 |
0.833269 |
0.447105 |
0.560432 |
0.726018 |
1.170622 |
1.333958 |
1.309059 |
1.662017 |
3.169829 |
3.353342 |
16.072918 |
12.369622 |
7.927 |
12.143 |
45.467 |
93.011 |
234.829 |
552.604 |
450.229 |
412.714 |
399.487 |
Aktywa trwałe (mln) |
0.873057 |
0.962259 |
0.925392 |
0.157714 |
0.122998 |
0.129004 |
0.062254 |
0.044776 |
0.15644 |
0.130097 |
0.441588 |
0.494086 |
0.50161 |
1.54207 |
1.475084 |
3.907156 |
5.396685 |
3.299 |
2.212 |
7.903 |
68.834 |
120.117 |
426.745 |
311.777 |
292.11 |
250.726 |
Rzeczowe aktywa trwałe netto |
0.494452 |
0.433655 |
0.454293 |
0.157714 |
0.122998 |
0.129004 |
0.062254 |
0.044776 |
0.11269 |
0.130097 |
0.405422 |
0.3607 |
0.353402 |
1.334446 |
1.324044 |
1.655605 |
1.446399 |
1.187378 |
1.106036 |
1.319 |
6.612 |
19.812 |
36.802 |
39.202 |
32.616999 |
16.758 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.637 |
58.449 |
224.741 |
224.741 |
224.741 |
212.304 |
Wartości niematerialne i prawne |
0.370277 |
0.51232 |
0.471099 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.215385 |
3.91412 |
0.0 |
0.0 |
0.0 |
21.982 |
31.049 |
152.149 |
32.088 |
21.149 |
9.559 |
Wartość firmy i wartości niematerialne i prawne |
0.370277 |
0.51232 |
0.471099 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.215385 |
3.91412 |
0.0 |
0.0 |
0.0 |
55.619 |
89.498 |
376.89 |
256.829 |
245.89 |
221.863 |
Należności netto |
0.246436 |
0.086956 |
0.054043 |
0.044666 |
1.906796 |
0.075337 |
0.076343 |
0.09898 |
0.300505 |
0.279192 |
0.315365 |
0.338899 |
0.547143 |
0.600153 |
1.009316 |
0.901623 |
0.929289 |
1.193646 |
1.021315 |
3.045 |
5.345 |
8.006 |
23.217 |
33.936 |
18.657 |
9.168 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.036166 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.075 |
1.07012 |
6.548 |
2.5 |
5.872 |
4.372 |
6.401 |
13.33 |
0.995 |
Aktywa obrotowe |
1.286058 |
3.02656 |
0.851198 |
0.156132 |
2.840913 |
0.704265 |
0.384851 |
0.515656 |
0.569578 |
1.040525 |
0.89237 |
0.814973 |
1.160407 |
1.627759 |
1.878258 |
12.165762 |
6.972937 |
4.628 |
9.931 |
37.564 |
24.177 |
114.712 |
125.859 |
138.452 |
120.604 |
148.761 |
Środki pieniężne i Inwestycje |
0.007952 |
2.150112 |
0.286105 |
0.067118 |
0.787904 |
0.531684 |
0.185095 |
0.118674 |
0.056497 |
0.098724 |
0.139151 |
0.003211 |
0.016864 |
0.196478 |
0.156273 |
9.938394 |
3.824599 |
1.406 |
6.663 |
30.657 |
6.448 |
90.456 |
69.87 |
64.065 |
51.726 |
104.584 |
Zapasy |
0.952298 |
0.653945 |
0.487858 |
0.018595 |
0.039805 |
0.094319 |
0.123413 |
0.092751 |
0.099062 |
0.625291 |
0.358219 |
0.410486 |
0.505956 |
0.656397 |
0.420924 |
0.965224 |
1.834635 |
1.758 |
1.847 |
3.509 |
11.121 |
11.602 |
28.345 |
34.904 |
43.456 |
29.013 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.399636 |
1.651341 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.26 |
16.288 |
9.198 |
Środki pieniężne i inne aktywa pieniężne |
0.007952 |
2.150112 |
0.286105 |
0.067118 |
0.787904 |
0.531684 |
0.185095 |
0.118674 |
0.056497 |
0.098724 |
0.139151 |
0.003211 |
0.016864 |
0.196478 |
0.156273 |
9.938394 |
3.824599 |
1.406 |
6.663 |
30.657 |
6.448 |
90.456 |
69.87 |
19.442 |
35.438 |
95.386 |
Należności krótkoterminowe |
0.648578 |
0.120066 |
1.000027 |
0.171666 |
0.563359 |
0.085037 |
0.065663 |
0.090297 |
0.097138 |
0.659133 |
0.192834 |
0.117068 |
0.403103 |
0.862492 |
0.86707 |
0.474662 |
1.029373 |
0.710719 |
0.690702 |
0.72 |
3.119 |
3.672 |
14.945 |
15.367 |
6.94 |
3.573 |
Dług krótkoterminowy |
0.166606 |
0.010858 |
0.0 |
0.345824 |
0.705524 |
0.0 |
0.02845 |
0.197477 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.804 |
1.729 |
3.769 |
4.832 |
10.006 |
12.454 |
Zobowiązania krótkoterminowe |
1.319265 |
0.360265 |
1.465824 |
0.868097 |
1.60779 |
0.22031 |
0.211147 |
0.380342 |
0.445808 |
0.927147 |
0.356673 |
0.340702 |
0.579248 |
1.365338 |
1.62814 |
1.261776 |
1.725793 |
1.133 |
1.513 |
1.939 |
7.775 |
15.573 |
39.97 |
44.582 |
42.178 |
32.734 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.105801 |
0.0 |
0.0 |
0.0 |
0.0 |
0.008333 |
0.025833 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.324 |
0.931 |
0.814 |
0.548 |
0.661 |
0.103 |
Zobowiązania długoterminowe |
0.021453 |
0.130924 |
1.000027 |
0.51749 |
1.268883 |
0.085037 |
0.197477 |
0.287774 |
2.75 |
5.414588 |
8.804267 |
10.517269 |
12.263255 |
14.290514 |
14.996723 |
0.874825 |
0.784458 |
3.628 |
0.538 |
0.38 |
2.21 |
14.01 |
31.883 |
41.459 |
32.873 |
17.844 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.450661) |
(7 888.063333) |
(9.025226) |
(10 127.813064) |
(9.809802) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.487 |
0.25 |
0.188 |
0.124 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.354 |
9.884 |
19.664 |
18.106 |
14.374 |
0.0 |
Zobowiązania ogółem |
1.340718 |
0.360265 |
1.465824 |
0.868097 |
1.60779 |
0.22031 |
0.408624 |
0.380342 |
3.195808 |
6.341735 |
9.16094 |
10.857971 |
12.842503 |
15.655852 |
16.624863 |
2.136601 |
2.510251 |
4.761 |
2.051 |
2.319 |
9.985 |
29.583 |
71.853 |
86.041 |
75.051 |
50.578 |
Kapitał własny |
0.818397 |
3.628554 |
0.310766 |
(0.554251) |
1.356121 |
0.612959 |
0.038481 |
0.18009 |
(2.46979) |
(5.171113) |
(7.826982) |
(9.548912) |
(11.180486) |
(12.486023) |
(13.271521) |
13.936317 |
8.508471 |
3.166 |
10.092 |
43.148 |
83.026 |
205.246 |
480.751 |
(246.915) |
337.663 |
348.909 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.13234 |
1.3509 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.159115 |
3.988819 |
1.77659 |
0.313846 |
2.963911 |
0.833269 |
0.447105 |
0.560432 |
0.726018 |
1.170622 |
1.333958 |
1.309059 |
1.662017 |
3.169829 |
3.353342 |
16.072918 |
12.369622 |
7.927 |
12.143 |
45.467 |
93.011 |
234.829 |
552.604 |
(160.874) |
412.714 |
399.487 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.036166 |
0.0 |
0.0 |
0.0 |
7.399636 |
1.651341 |
2.075 |
1.07012 |
6.548 |
2.5 |
5.872 |
4.372 |
49.661 |
29.618 |
10.193 |
Dług (mln) |
0.18066 |
0.010858 |
0.0 |
0.345824 |
0.705524 |
0.0 |
0.225927 |
0.197477 |
2.75 |
5.063127 |
7.89 |
9.033127 |
10.13 |
10.603127 |
10.603127 |
0.0 |
0.0 |
2.844004 |
0.0 |
0.0 |
1.354 |
11.153 |
26.879 |
43.713 |
42.691 |
25.177 |
Środki pieniężne i inne aktywa pieniężne |
0.007952 |
2.150112 |
0.286105 |
0.067118 |
0.787904 |
0.531684 |
0.185095 |
0.118674 |
0.056497 |
0.098724 |
0.139151 |
0.003211 |
0.016864 |
0.196478 |
0.156273 |
9.938394 |
3.824599 |
1.406 |
6.663 |
30.657 |
6.448 |
90.456 |
69.87 |
19.442 |
35.438 |
95.386 |
Dług netto |
0.172708 |
(2.139254) |
(0.286105) |
0.278706 |
(0.08238) |
(0.531684) |
0.040832 |
0.078803 |
2.693503 |
4.964403 |
7.750849 |
9.029916 |
10.113136 |
10.406649 |
10.446854 |
(9.938394) |
(3.824599) |
1.438004 |
(6.663) |
(30.657) |
(5.094) |
(79.303) |
(42.991) |
24.271 |
7.253 |
(70.209) |
Ticker |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
BLFS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |