Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
426.787638 |
706.657268 |
959.319 |
917.803 |
834.835 |
659.171 |
524.874 |
350.038 |
298.691 |
208.443 |
195.348 |
189.788 |
165.29 |
127.547 |
120.214 |
127.949 |
161.331 |
183.446 |
177.657 |
346.1 |
340.319 |
975.599 |
1 440.943 |
1 247.077 |
1 072.028971 |
777.307 |
Aktywa trwałe (mln) |
153.86395 |
165.786116 |
491.839 |
484.457 |
456.371 |
380.922 |
261.919 |
128.885 |
117.45 |
92.352 |
88.932 |
90.39 |
87.384 |
66.249 |
59.503 |
77.3 |
73.757 |
75.693 |
74.855 |
84.507 |
110.793 |
121.284 |
211.757 |
218.57 |
211.712246 |
78.429 |
Rzeczowe aktywa trwałe netto |
44.495691 |
57.862719 |
109.006 |
97.899 |
85.685 |
66.846 |
60.045 |
47.694 |
42.906 |
38.755 |
39.32 |
36.706 |
35.085 |
24.316 |
19.945 |
16.685 |
16.725 |
15.701 |
15.314 |
21.62 |
42.836 |
49.334 |
56.061 |
82.361 |
115.729846 |
30.424 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
155.324 |
51.911 |
48.106 |
48.106 |
48.106 |
48.106 |
48.106 |
36.291 |
36.291 |
36.291 |
40.562 |
40.562 |
40.562 |
40.287 |
40.287 |
40.277 |
64.268 |
64.268 |
40.07093 |
0.0 |
Wartości niematerialne i prawne |
32.055198 |
28.515804 |
355.383 |
356.663 |
353.67 |
217.24 |
37.588 |
23.701 |
4.303 |
3.726 |
0.824 |
2.975 |
2.249 |
4.194 |
2.716 |
24.151 |
16.329 |
18.083 |
17.95 |
8.285 |
5.687 |
3.764 |
20.788 |
5.214 |
1.406 |
1.757 |
Wartość firmy i wartości niematerialne i prawne |
32.055198 |
28.515804 |
355.383 |
356.663 |
353.67 |
217.24 |
192.912 |
75.612 |
52.409 |
51.832 |
48.93 |
51.081 |
50.355 |
40.485 |
39.007 |
60.442 |
56.891 |
58.645 |
58.512 |
48.572 |
45.974 |
44.041 |
85.056 |
69.482 |
41.683 |
1.757 |
Należności netto |
18.550859 |
15.374051 |
17.312 |
28.313 |
22.648 |
10.266 |
14.666 |
14.911 |
18.963 |
18.856 |
12.903 |
11.614 |
17.164 |
16.374 |
15.471 |
13.146 |
25.484 |
14.924 |
23.08 |
38.524 |
49.316 |
56.795 |
46.395 |
48.696 |
58.265363 |
31.983 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.632 |
0.673 |
0.635 |
0.667 |
0.157 |
0.006 |
0.006 |
1.191 |
0.681 |
13.994 |
21.647 |
27.566 |
70.292 |
66.357 |
53.900809 |
45.753 |
Aktywa obrotowe |
272.923688 |
540.871152 |
467.48 |
433.346 |
378.464 |
278.249 |
262.955 |
221.153 |
181.241 |
116.091 |
106.416 |
99.398 |
77.906 |
61.298 |
60.711 |
50.649 |
87.574 |
107.753 |
102.802 |
261.593 |
229.526 |
854.315 |
1 229.186 |
1 028.507 |
860.316725 |
698.878 |
Środki pieniężne i Inwestycje |
247.562223 |
513.285472 |
421.249 |
376.87 |
327.112 |
240.259 |
233.033 |
187.072 |
145.574 |
85.399 |
82.231 |
74.445 |
46.194 |
21.838 |
30.301 |
23.671 |
40.049 |
72.628 |
60.255 |
192.235 |
147.792 |
765.43 |
1 126.899 |
915.741 |
749.389182 |
606.052 |
Zapasy |
5.971517 |
11.76557 |
28.046 |
26.134 |
26.284 |
12.325 |
13.847 |
14.936 |
14.859 |
10.402 |
9.168 |
12.382 |
13.614 |
11.277 |
14.087 |
12.538 |
20.369 |
17.228 |
17.292 |
29.311 |
30.098 |
28.522 |
51.518 |
58.05 |
45.635315 |
56.417 |
Inwestycje krótkoterminowe |
187.864037 |
320.735786 |
280.475 |
139.637 |
49.013 |
51.511 |
84.114 |
125.673 |
96.234 |
31.313 |
38.932 |
22.508 |
25.878 |
12.068 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
3.004 |
2.011 |
2.102189 |
2.104 |
Środki pieniężne i inne aktywa pieniężne |
59.698186 |
192.549686 |
140.774 |
237.233 |
278.099 |
188.748 |
148.919 |
61.399 |
49.34 |
54.086 |
43.299 |
51.937 |
20.316 |
9.77 |
30.301 |
23.671 |
40.049 |
72.628 |
60.255 |
192.235 |
147.792 |
763.43 |
1 123.895 |
913.73 |
747.286993 |
603.948 |
Należności krótkoterminowe |
15.135567 |
19.396588 |
17.862 |
46.749 |
42.946 |
24.574 |
24.655 |
5.459 |
2.202 |
6.274 |
6.67 |
8.453 |
22.834 |
5.256 |
5.698 |
6.031 |
9.03 |
5.97 |
13.181 |
6.924 |
14.884 |
9.07 |
13.689 |
20.44 |
13.653783 |
12.3 |
Dług krótkoterminowy |
0.062932 |
0.078011 |
16.622 |
0.0 |
0.0 |
27.202 |
0.0 |
10.069 |
18.592 |
0.0 |
0.316 |
0.681 |
5.565 |
13.325 |
1.965 |
1.537 |
1.515 |
1.09 |
0.652 |
0.631 |
2.445 |
2.691 |
3.238 |
3.895 |
4.481951 |
2.899 |
Zobowiązania krótkoterminowe |
32.455763 |
37.401989 |
77.873 |
76.878 |
79.772 |
69.172 |
41.917 |
34.004 |
22.896 |
26.607 |
30.057 |
35.091 |
41.532 |
40.091 |
26.428 |
24.901 |
30.188 |
43.046 |
39.424 |
47.709 |
64.516 |
52.091 |
83.159 |
73.168 |
70.22486 |
75.586 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.944 |
4.492 |
3.89 |
2.662 |
0.811 |
1.814 |
0.169 |
0.947 |
1.607 |
2.506 |
3.56 |
3.705 |
6.16 |
1.798 |
6.085 |
20.621 |
8.082 |
16.681 |
20.156 |
9.888 |
12.109 |
8.03 |
4.564526 |
6.643 |
Zobowiązania długoterminowe |
0.230749 |
4.12155 |
7.723 |
11.408 |
13.36 |
14.908 |
10.142 |
10.941 |
17.606 |
20.502 |
6.371 |
26.822 |
31.413 |
29.454 |
23.532 |
23.814 |
19.529 |
18.857 |
18.378 |
15.791 |
25.54 |
22.621 |
29.567 |
14.998 |
15.659469 |
28.731 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.95 |
(1.674) |
4.082 |
(1.683) |
(4.134) |
6.078 |
17.855 |
12.704 |
16.606 |
4.396 |
3.941 |
3.578 |
0.0 |
(0.068522) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.055 |
14.035 |
14.727 |
14.054 |
12.171 |
10.234 |
7.734 |
6.997 |
6.881 |
5.695 |
19.751 |
17.873 |
17.12 |
15.731 |
13.324477 |
23.894 |
Zobowiązania ogółem |
32.686512 |
41.523539 |
85.596 |
88.286 |
93.132 |
84.08 |
52.059 |
44.945 |
40.502 |
47.109 |
36.428 |
61.913 |
72.945 |
69.545 |
49.96 |
48.715 |
49.717 |
61.903 |
57.802 |
63.5 |
90.056 |
74.712 |
112.726 |
88.166 |
85.88433 |
104.317 |
Kapitał własny |
386.165741 |
654.20027 |
837.206 |
824.791 |
741.703 |
575.091 |
472.815 |
305.093 |
258.189 |
161.334 |
158.92 |
128.288 |
95.32 |
62.412 |
71.646 |
81.928 |
114.457 |
124.844 |
119.855 |
282.6 |
250.263 |
900.887 |
1 328.217 |
1 158.911 |
986.144641 |
672.99 |
Udziały mniejszościowe |
7.935385 |
10.933458 |
36.517 |
4.726 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.413) |
(2.975) |
(4.41) |
(1.392) |
(2.694) |
(2.843) |
(3.301) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
426.787638 |
706.657268 |
959.319 |
917.803 |
834.835 |
659.171 |
524.874 |
350.038 |
298.691 |
208.443 |
195.348 |
189.788 |
165.29 |
127.547 |
120.214 |
127.949 |
161.331 |
183.446 |
177.657 |
346.1 |
340.319 |
975.599 |
1 440.943 |
1 247.077 |
1 072.028971 |
777.307 |
Inwestycje |
187.864037 |
320.735786 |
280.475 |
139.637 |
49.013 |
51.511 |
84.114 |
125.673 |
96.234 |
31.313 |
39.564 |
23.181 |
26.513 |
12.735 |
0.157 |
0.006 |
0.006 |
1.191 |
0.681 |
13.994 |
21.647 |
29.566 |
73.296 |
68.368 |
56.002998 |
47.857 |
Dług (mln) |
0.293681 |
0.205028 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.055 |
14.035 |
20.906 |
26.336 |
12.737 |
10.763 |
8.238 |
7.518 |
6.881 |
5.695 |
19.751 |
17.873 |
17.12 |
15.731 |
17.806428 |
23.894 |
Środki pieniężne i inne aktywa pieniężne |
59.698186 |
192.549686 |
140.774 |
237.233 |
278.099 |
188.748 |
148.919 |
61.399 |
49.34 |
54.086 |
43.299 |
51.937 |
20.316 |
9.77 |
30.301 |
23.671 |
40.049 |
72.628 |
60.255 |
192.235 |
147.792 |
763.43 |
1 123.895 |
913.73 |
747.286993 |
603.948 |
Dług netto |
(59.404505) |
(192.344658) |
(140.774) |
(237.233) |
(278.099) |
(188.748) |
(148.919) |
(61.399) |
(49.34) |
(54.086) |
(41.244) |
(37.902) |
0.59 |
16.566 |
(17.564) |
(12.908) |
(31.811) |
(65.11) |
(53.374) |
(186.54) |
(128.041) |
(745.557) |
(1 106.775) |
(897.999) |
(729.480565) |
(580.054) |
Ticker |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
BLDP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |