Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 466.95 |
1 476.43 |
1 642.249 |
1 690.119 |
1 749.549 |
2 454.531 |
2 603.963 |
2 815.283 |
4 258.53 |
4 606.831 |
5 162.851 |
4 735.426 |
Aktywa trwałe (mln) |
1 156.39 |
1 141.19 |
1 161.888 |
1 163.566 |
1 237.957 |
1 749.834 |
1 824.136 |
1 878.878 |
3 070.839 |
3 057.79 |
3 113.607 |
3 136.452 |
Rzeczowe aktywa trwałe netto |
106.35 |
93.16 |
93.066 |
92.76 |
107.121 |
167.961 |
265.214 |
263.543 |
421.751 |
459.376 |
469.116 |
456.138 |
Wartość firmy |
1 044.04 |
1 044.04 |
1 044.041 |
1 045.058 |
1 077.186 |
1 364.016 |
1 367.918 |
1 410.685 |
1 949.763 |
1 966.994 |
2 042.568 |
2 112.259 |
Wartości niematerialne i prawne |
4.13 |
2.96 |
1.987 |
2.656 |
33.243 |
199.387 |
181.122 |
190.605 |
684.209 |
614.967 |
591.058 |
557.689 |
Wartość firmy i wartości niematerialne i prawne |
1 048.17 |
1 047.0 |
1 046.028 |
1 047.714 |
1 110.429 |
1 563.403 |
1 549.04 |
1 601.29 |
2 633.972 |
2 581.961 |
2 633.626 |
2 669.948 |
Należności netto |
204.51 |
220.18 |
235.549 |
252.624 |
308.508 |
407.106 |
428.844 |
427.34 |
668.419 |
836.071 |
799.009 |
751.612 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
310.56 |
335.24 |
480.361 |
526.553 |
511.592 |
704.697 |
779.827 |
936.405 |
1 187.691 |
1 549.041 |
2 049.244 |
1 598.974 |
Środki pieniężne i Inwestycje |
3.02 |
2.97 |
112.848 |
134.375 |
56.521 |
100.929 |
184.807 |
330.007 |
139.779 |
240.069 |
848.565 |
400.318 |
Zapasy |
97.99 |
106.97 |
118.701 |
116.19 |
131.342 |
168.977 |
149.078 |
161.369 |
352.801 |
438.644 |
364.731 |
406.662 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.02 |
2.97 |
112.848 |
134.375 |
56.521 |
100.929 |
184.807 |
330.007 |
139.779 |
240.069 |
848.565 |
400.318 |
Należności krótkoterminowe |
183.78 |
228.72 |
253.311 |
241.534 |
263.814 |
313.172 |
307.97 |
331.71 |
461.917 |
487.114 |
469.585 |
456.446 |
Dług krótkoterminowy |
0.0 |
0.0 |
15.0 |
20.0 |
12.5 |
26.852 |
70.366 |
56.818 |
95.618 |
103.155 |
114.736 |
118.95 |
Zobowiązania krótkoterminowe |
256.59 |
301.47 |
326.68 |
325.933 |
351.401 |
444.26 |
476.754 |
496.477 |
733.426 |
789.639 |
771.538 |
767.182 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.963 |
16.139 |
6.542 |
14.311 |
21.94 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
207.67 |
222.67 |
399.84 |
391.639 |
401.629 |
938.173 |
974.32 |
970.012 |
1 888.67 |
1 887.486 |
1 827.658 |
1 758.626 |
Rezerwy z tytułu odroczonego podatku |
165.39 |
182.28 |
181.254 |
193.715 |
132.84 |
176.212 |
175.263 |
168.568 |
248.243 |
251.481 |
0.0 |
240.343 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.104 |
87.241 |
190.087 |
219.703 |
218.06 |
0.0 |
Zobowiązania ogółem |
464.26 |
524.14 |
726.52 |
717.572 |
753.03 |
1 382.433 |
1 451.074 |
1 466.489 |
2 622.096 |
2 677.125 |
2 599.196 |
2 525.808 |
Kapitał własny |
1 002.69 |
952.29 |
915.729 |
972.547 |
996.519 |
1 072.098 |
1 152.889 |
1 348.794 |
1 636.434 |
1 929.706 |
2 563.655 |
2 209.618 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 466.95 |
1 476.43 |
1 642.249 |
1 690.119 |
1 749.549 |
2 454.531 |
2 603.963 |
2 815.283 |
4 258.53 |
4 606.831 |
5 162.851 |
4 735.426 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
193.457 |
178.8 |
241.887 |
743.474 |
822.331 |
793.963 |
1 683.21 |
1 677.028 |
1 570.43 |
1 578.087 |
Środki pieniężne i inne aktywa pieniężne |
3.02 |
2.97 |
112.848 |
134.375 |
56.521 |
100.929 |
184.807 |
330.007 |
139.779 |
240.069 |
848.565 |
400.318 |
Dług netto |
(3.02) |
(2.97) |
80.609 |
44.425 |
185.366 |
642.545 |
637.524 |
463.956 |
1 543.431 |
1 436.959 |
721.865 |
1 177.769 |
Ticker |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
BLD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |